Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA
WSE:KPD
Balance Sheet
Balance Sheet Decomposition
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA
Balance Sheet
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
5
|
1
|
0
|
1
|
4
|
3
|
4
|
6
|
17
|
21
|
|
| Cash |
2
|
1
|
0
|
1
|
4
|
2
|
3
|
6
|
17
|
21
|
|
| Cash Equivalents |
3
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
0
|
|
| Total Receivables |
20
|
23
|
24
|
26
|
27
|
25
|
23
|
28
|
31
|
27
|
|
| Accounts Receivables |
18
|
21
|
19
|
21
|
25
|
22
|
19
|
24
|
29
|
25
|
|
| Other Receivables |
3
|
3
|
5
|
5
|
2
|
3
|
4
|
3
|
1
|
2
|
|
| Inventory |
34
|
33
|
35
|
37
|
32
|
34
|
36
|
33
|
35
|
65
|
|
| Total Current Assets |
59
|
57
|
59
|
64
|
64
|
62
|
65
|
67
|
87
|
113
|
|
| PP&E Net |
61
|
64
|
76
|
82
|
86
|
91
|
95
|
93
|
109
|
117
|
|
| PP&E Gross |
61
|
64
|
0
|
82
|
86
|
91
|
95
|
93
|
109
|
117
|
|
| Accumulated Depreciation |
112
|
111
|
0
|
126
|
133
|
141
|
151
|
156
|
166
|
180
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Other Long-Term Assets |
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
4
|
5
|
|
| Total Assets |
124
N/A
|
125
+1%
|
139
+11%
|
149
+7%
|
153
+3%
|
157
+3%
|
165
+5%
|
164
0%
|
202
+23%
|
238
+18%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
11
|
10
|
12
|
15
|
14
|
13
|
14
|
16
|
19
|
20
|
|
| Accrued Liabilities |
3
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
21
|
15
|
9
|
20
|
22
|
20
|
21
|
15
|
8
|
3
|
|
| Other Current Liabilities |
8
|
13
|
12
|
13
|
11
|
11
|
9
|
11
|
18
|
21
|
|
| Total Current Liabilities |
44
|
41
|
36
|
52
|
52
|
49
|
50
|
48
|
51
|
49
|
|
| Long-Term Debt |
15
|
14
|
29
|
21
|
20
|
20
|
23
|
16
|
15
|
3
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
6
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
6
|
6
|
|
| Total Liabilities |
65
N/A
|
63
-4%
|
72
+15%
|
79
+9%
|
78
-1%
|
75
-5%
|
79
+5%
|
70
-12%
|
73
+4%
|
59
-18%
|
|
| Equity | |||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
53
|
57
|
62
|
65
|
69
|
77
|
81
|
89
|
124
|
173
|
|
| Total Equity |
58
N/A
|
62
+7%
|
67
+7%
|
70
+5%
|
75
+6%
|
83
+11%
|
86
+4%
|
94
+10%
|
129
+37%
|
179
+38%
|
|
| Total Liabilities & Equity |
124
N/A
|
125
+1%
|
139
+11%
|
149
+7%
|
153
+3%
|
157
+3%
|
165
+5%
|
164
0%
|
202
+23%
|
238
+18%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|