M

Miraculum SA
WSE:MIR

Watchlist Manager
Miraculum SA
WSE:MIR
Watchlist
Price: 0.688 PLN 4.24% Market Closed
Market Cap: 32.7m PLN
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+5%
5Y
-
10Y
-1%
Liabilities
+
3Y
-13%
5Y
-
10Y
-31%
Equity
+
3Y
+34%
5Y
-
10Y
+82%

Balance Sheet Decomposition
Miraculum SA

59.7m
Assets
30.9m
Liabilities
59.7m
Assets
30.9m
Liabilities
Current Assets 21.7m
Cash & Short-Term Investments 156.3k
Receivables 4.9m
Other Current Assets 16.7m
Non-Current Assets 38m
PP&E 2.9m
Intangibles 33.5m
Other Non-Current Assets 1.6m
Current Liabilities 17m
Accounts Payable 11.5m
Accrued Liabilities 1.7m
Other Current Liabilities 3.8m
Non-Current Liabilities 13.9m
Long-Term Debt 9.9m
Other Non-Current Liabilities 3.9m

Balance Sheet
Miraculum SA

Rotate your device to view
Balance Sheet
Currency: PLN
Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
0
0
1
1
3
0
0
0
1
1
3
2
0
1
2
1
1
0
0
0
0
Cash
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
2
1
1
0
0
0
0
Cash Equivalents
0
0
0
1
1
3
0
0
0
0
1
3
1
0
1
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
9
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
34
24
38
55
58
49
15
10
10
12
9
7
0
7
4
4
5
5
6
4
6
5
Accounts Receivables
32
21
35
48
50
44
10
10
10
10
0
0
7
7
0
3
4
5
5
3
6
4
Other Receivables
2
3
4
8
8
6
5
0
0
1
0
7
0
0
0
1
0
0
1
1
0
1
Inventory
11
17
17
18
17
16
4
7
9
9
7
7
0
8
5
5
6
7
12
13
13
16
Other Current Assets
1
1
1
4
2
1
3
9
0
0
0
0
0
0
0
0
0
1
1
0
1
0
Total Current Assets
46
42
56
78
87
69
22
26
19
22
16
15
0
16
10
11
12
13
19
18
20
22
PP&E Net
32
33
31
16
22
20
12
2
2
3
2
1
0
2
1
2
3
2
2
3
3
3
PP&E Gross
32
33
31
16
22
20
12
2
2
3
0
1
0
2
0
2
3
2
2
3
3
3
Accumulated Depreciation
4
4
4
5
9
8
8
5
3
1
0
0
1
2
0
2
2
3
4
4
5
4
Intangible Assets
2
5
5
4
57
51
28
26
24
40
40
35
0
35
35
34
34
34
34
34
34
34
Goodwill
0
14
14
14
16
0
16
16
4
4
2
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
1
1
1
1
0
9
0
0
0
0
0
14
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
1
1
1
2
3
7
8
9
3
5
5
6
0
3
3
4
5
4
3
2
2
1
Other Assets
0
14
14
14
16
0
16
16
4
4
2
0
0
0
0
0
0
0
0
0
0
0
Total Assets
80
N/A
95
+18%
107
+13%
116
+8%
186
+61%
156
-16%
86
-45%
80
-7%
51
-36%
74
+45%
65
-12%
58
-11%
0
N/A
56
N/A
49
-12%
51
+3%
54
+6%
53
-1%
57
+7%
56
-2%
60
+6%
60
+0%
Liabilities
Accounts Payable
0
0
0
23
19
15
10
10
9
14
11
10
10
12
6
4
6
6
9
9
10
12
Accrued Liabilities
0
0
0
7
1
0
7
5
3
2
0
0
3
5
0
2
2
2
2
2
2
2
Short-Term Debt
13
17
17
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
1
2
22
22
13
28
29
9
20
4
2
0
7
12
6
1
8
2
2
20
3
Other Current Liabilities
28
27
33
4
24
16
18
9
8
6
15
2
0
5
0
0
0
0
0
0
0
0
Total Current Liabilities
43
45
51
63
66
44
63
53
29
43
30
18
13
29
19
12
8
16
14
13
32
17
Long-Term Debt
11
11
9
5
12
35
11
0
0
13
1
20
0
15
10
10
20
13
18
17
2
10
Deferred Income Tax
3
3
3
1
6
3
3
3
4
8
8
7
0
7
7
6
3
4
4
4
4
4
Minority Interest
7
7
7
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
1
1
1
1
0
0
0
1
4
0
8
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
64
N/A
66
+5%
71
+6%
79
+12%
85
+7%
82
-3%
77
-6%
57
-26%
37
-36%
64
+76%
46
-28%
45
-3%
0
N/A
50
N/A
35
-31%
28
-19%
32
+13%
33
+3%
36
+8%
34
-4%
38
+11%
31
-19%
Equity
Common Stock
15
32
37
30
45
45
45
55
75
24
24
27
0
35
35
49
44
42
40
38
42
48
Retained Earnings
2
2
4
7
56
29
67
32
61
14
17
14
0
29
20
26
22
22
19
16
20
19
Additional Paid In Capital
0
0
0
0
0
0
31
0
1
0
12
0
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
5
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
17
N/A
29
+71%
37
+29%
37
+0%
101
+175%
74
-27%
9
-88%
23
+147%
15
-35%
10
-31%
19
+90%
13
-30%
0
N/A
5
N/A
14
+174%
22
+56%
22
-2%
20
-7%
21
+5%
22
+3%
22
-2%
29
+33%
Total Liabilities & Equity
80
N/A
95
+18%
107
+13%
116
+8%
186
+61%
156
-16%
86
-45%
80
-7%
51
-36%
74
+45%
65
-12%
58
-11%
0
N/A
56
N/A
49
-12%
51
+3%
54
+6%
53
-1%
57
+7%
56
-2%
60
+6%
60
+0%
Shares Outstanding
Common Shares Outstanding
1
1
1
1
1
1
1
1
2
3
7
11
0
12
23
33
34
35
40
38
42
48

See Also

Summary
MIR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MIR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MIR stock valuation using valuation multiples.
Wall Street Estimates
MIR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MIR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.