Bank Polska Kasa Opieki SA
WSE:PEO
Income Statement
Income Statement
Bank Polska Kasa Opieki SA
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
4 533
|
4 528
|
4 587
|
4 629
|
4 461
|
4 374
|
4 250
|
4 163
|
4 167
|
4 193
|
4 260
|
4 330
|
4 382
|
4 427
|
4 482
|
4 516
|
4 594
|
4 684
|
4 784
|
4 889
|
4 994
|
5 089
|
5 211
|
5 344
|
5 468
|
5 596
|
5 604
|
5 416
|
5 202
|
5 107
|
5 081
|
5 265
|
5 661
|
6 396
|
7 623
|
6 634
|
8 244
|
8 949
|
9 374
|
12 001
|
11 923
|
|
Interest Income |
6 770
|
6 492
|
6 401
|
6 421
|
6 225
|
6 053
|
5 791
|
5 562
|
5 456
|
5 411
|
5 426
|
5 443
|
5 449
|
5 470
|
5 525
|
5 556
|
5 641
|
5 744
|
5 868
|
5 998
|
6 122
|
6 242
|
6 395
|
6 554
|
6 693
|
6 812
|
6 691
|
6 295
|
5 849
|
5 537
|
5 355
|
5 477
|
5 870
|
6 720
|
8 413
|
8 504
|
11 529
|
13 845
|
15 374
|
18 505
|
18 085
|
|
Interest Expense |
2 237
|
1 964
|
1 815
|
1 792
|
1 764
|
1 679
|
1 542
|
1 399
|
1 290
|
1 218
|
1 166
|
1 114
|
1 067
|
1 043
|
1 043
|
1 040
|
1 047
|
1 060
|
1 084
|
1 108
|
1 128
|
1 153
|
1 184
|
1 210
|
1 225
|
1 217
|
1 087
|
879
|
647
|
429
|
273
|
212
|
210
|
324
|
790
|
1 870
|
3 285
|
4 896
|
6 000
|
6 504
|
6 162
|
|
Non Interest Income |
3 514
|
3 392
|
3 165
|
3 051
|
3 491
|
3 262
|
3 304
|
3 285
|
3 077
|
3 066
|
3 230
|
3 148
|
3 104
|
3 035
|
2 767
|
2 785
|
3 326
|
3 463
|
3 518
|
3 582
|
3 049
|
3 139
|
3 154
|
3 176
|
3 029
|
3 132
|
3 086
|
2 992
|
2 908
|
2 924
|
3 087
|
3 235
|
3 155
|
3 351
|
3 283
|
3 287
|
3 329
|
3 591
|
3 747
|
3 815
|
3 725
|
|
Revenue |
8 047
N/A
|
7 919
-2%
|
7 752
-2%
|
7 680
-1%
|
7 953
+4%
|
7 636
-4%
|
7 554
-1%
|
7 448
-1%
|
7 244
-3%
|
7 259
+0%
|
7 490
+3%
|
7 478
0%
|
7 486
+0%
|
7 462
0%
|
7 249
-3%
|
7 301
+1%
|
7 920
+8%
|
8 147
+3%
|
8 301
+2%
|
8 472
+2%
|
8 043
-5%
|
8 227
+2%
|
8 365
+2%
|
8 520
+2%
|
8 497
0%
|
8 728
+3%
|
8 690
0%
|
8 408
-3%
|
8 110
-4%
|
8 031
-1%
|
8 168
+2%
|
8 500
+4%
|
8 816
+4%
|
9 747
+11%
|
10 907
+12%
|
9 921
-9%
|
11 573
+17%
|
12 540
+8%
|
13 121
+5%
|
15 816
+21%
|
15 648
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(658)
|
(643)
|
(629)
|
(594)
|
(560)
|
(545)
|
(529)
|
(520)
|
(501)
|
(494)
|
(496)
|
(501)
|
(487)
|
(473)
|
(460)
|
(464)
|
(507)
|
(523)
|
(528)
|
(546)
|
(499)
|
(481)
|
(533)
|
(552)
|
(680)
|
(702)
|
(657)
|
(611)
|
(739)
|
(785)
|
(846)
|
(897)
|
(761)
|
(714)
|
(1 051)
|
(1 131)
|
(1 995)
|
(1 966)
|
(1 727)
|
(1 634)
|
(537)
|
|
Non Interest Expense |
(3 972)
|
(3 909)
|
(3 798)
|
(3 696)
|
(4 033)
|
(3 739)
|
(3 756)
|
(3 770)
|
(3 911)
|
(3 981)
|
(4 089)
|
(4 194)
|
(4 102)
|
(4 317)
|
(4 307)
|
(4 291)
|
(4 260)
|
(4 412)
|
(4 540)
|
(4 601)
|
(4 498)
|
(4 826)
|
(4 849)
|
(4 922)
|
(4 814)
|
(5 126)
|
(5 402)
|
(5 495)
|
(5 645)
|
(5 453)
|
(5 241)
|
(5 202)
|
(5 053)
|
(5 189)
|
(6 047)
|
(6 414)
|
(6 696)
|
(7 024)
|
(6 460)
|
(6 449)
|
(6 631)
|
|
Pre-Tax Income |
3 416
N/A
|
3 368
-1%
|
3 324
-1%
|
3 390
+2%
|
3 360
-1%
|
3 351
0%
|
3 269
-2%
|
3 158
-3%
|
2 831
-10%
|
2 784
-2%
|
2 905
+4%
|
2 783
-4%
|
2 897
+4%
|
2 672
-8%
|
2 481
-7%
|
2 545
+3%
|
3 153
+24%
|
3 213
+2%
|
3 233
+1%
|
3 324
+3%
|
3 047
-8%
|
2 920
-4%
|
2 983
+2%
|
3 047
+2%
|
3 003
-1%
|
2 900
-3%
|
2 631
-9%
|
2 302
-13%
|
1 725
-25%
|
1 793
+4%
|
2 080
+16%
|
2 401
+15%
|
3 002
+25%
|
3 843
+28%
|
3 809
-1%
|
2 376
-38%
|
2 883
+21%
|
3 550
+23%
|
4 935
+39%
|
7 733
+57%
|
8 480
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(652)
|
(630)
|
(620)
|
(631)
|
(635)
|
(640)
|
(629)
|
(612)
|
(538)
|
(542)
|
(591)
|
(560)
|
(617)
|
(616)
|
(581)
|
(629)
|
(677)
|
(694)
|
(710)
|
(732)
|
(760)
|
(782)
|
(801)
|
(815)
|
(836)
|
(789)
|
(744)
|
(700)
|
(622)
|
(631)
|
(673)
|
(734)
|
(825)
|
(1 005)
|
(1 107)
|
(848)
|
(1 163)
|
(1 292)
|
(1 451)
|
(1 989)
|
(1 900)
|
|
Income from Continuing Operations |
2 764
|
2 737
|
2 704
|
2 759
|
2 725
|
2 712
|
2 641
|
2 546
|
2 294
|
2 242
|
2 314
|
2 224
|
2 280
|
2 056
|
1 901
|
1 917
|
2 476
|
2 518
|
2 523
|
2 593
|
2 288
|
2 139
|
2 182
|
2 232
|
2 167
|
2 111
|
1 888
|
1 602
|
1 103
|
1 162
|
1 408
|
1 668
|
2 177
|
2 838
|
2 702
|
1 527
|
1 719
|
2 258
|
3 484
|
5 743
|
6 580
|
|
Income to Minority Interest |
(10)
|
(12)
|
(15)
|
(13)
|
(10)
|
(7)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
Net Income (Common) |
2 771
N/A
|
2 736
-1%
|
2 690
-2%
|
2 746
+2%
|
2 715
-1%
|
2 705
0%
|
2 639
-2%
|
2 545
-4%
|
2 293
-10%
|
2 242
-2%
|
2 313
+3%
|
2 223
-4%
|
2 279
+3%
|
2 056
-10%
|
1 900
-8%
|
1 916
+1%
|
2 475
+29%
|
2 518
+2%
|
2 522
+0%
|
2 592
+3%
|
2 287
-12%
|
2 137
-7%
|
2 179
+2%
|
2 230
+2%
|
2 165
-3%
|
2 110
-3%
|
1 887
-11%
|
1 601
-15%
|
1 102
-31%
|
1 161
+5%
|
1 406
+21%
|
1 666
+18%
|
2 175
+31%
|
2 837
+30%
|
2 700
-5%
|
1 525
-44%
|
1 718
+13%
|
2 257
+31%
|
3 482
+54%
|
5 741
+65%
|
6 578
+15%
|
|
EPS (Diluted) |
10.55
N/A
|
10.42
-1%
|
10.25
-2%
|
10.46
+2%
|
10.34
-1%
|
10.3
0%
|
10.05
-2%
|
9.7
-3%
|
8.73
-10%
|
8.54
-2%
|
8.81
+3%
|
8.46
-4%
|
8.68
+3%
|
7.82
-10%
|
7.23
-8%
|
7.29
+1%
|
9.43
+29%
|
9.59
+2%
|
9.61
+0%
|
9.88
+3%
|
8.71
-12%
|
8.14
-7%
|
8.3
+2%
|
8.49
+2%
|
8.25
-3%
|
8.04
-3%
|
7.19
-11%
|
6.1
-15%
|
4.2
-31%
|
4.42
+5%
|
5.35
+21%
|
6.34
+19%
|
8.29
+31%
|
10.8
+30%
|
10.28
-5%
|
5.81
-43%
|
6.54
+13%
|
8.6
+31%
|
13.27
+54%
|
21.87
+65%
|
25.06
+15%
|