Adtalem Global Education Inc
XBER:DVY

Watchlist Manager
Adtalem Global Education Inc Logo
Adtalem Global Education Inc
XBER:DVY
Watchlist
Price: 78.5 EUR
Market Cap: 2.1B EUR

Intrinsic Value

The intrinsic value of one DVY stock under the Base Case scenario is 96.31 EUR. Compared to the current market price of 78.5 EUR, Adtalem Global Education Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DVY Intrinsic Value
96.31 EUR
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adtalem Global Education Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DVY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DVY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Adtalem Global Education Inc.

Explain Valuation
Compare DVY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ATGE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adtalem Global Education Inc

Current Assets 567.2m
Cash & Short-Term Investments 264.7m
Receivables 194.8m
Other Current Assets 107.7m
Non-Current Assets 2.3B
PP&E 447.1m
Intangibles 1.7B
Other Non-Current Assets 129.2m
Current Liabilities 576.6m
Accounts Payable 104.6m
Accrued Liabilities 149.2m
Other Current Liabilities 322.9m
Non-Current Liabilities 833.2m
Long-Term Debt 553.2m
Other Non-Current Liabilities 280.1m
Efficiency

Free Cash Flow Analysis
Adtalem Global Education Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adtalem Global Education Inc

Revenue
1.8B USD
Cost of Revenue
-786.2m USD
Gross Profit
1B USD
Operating Expenses
-688.7m USD
Operating Income
358.3m USD
Other Expenses
-105.6m USD
Net Income
252.7m USD
Fundamental Scores

DVY Profitability Score
Profitability Due Diligence

Adtalem Global Education Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROE
Healthy Operating Margin
53/100
Profitability
Score

Adtalem Global Education Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

DVY Solvency Score
Solvency Due Diligence

Adtalem Global Education Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Adtalem Global Education Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DVY Price Targets Summary
Adtalem Global Education Inc

Wall Street analysts forecast DVY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DVY is 141.36 EUR with a low forecast of 132.83 EUR and a high forecast of 152.95 EUR.

Lowest
Price Target
132.83 EUR
69% Upside
Average
Price Target
141.36 EUR
80% Upside
Highest
Price Target
152.95 EUR
95% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ATGE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ATGE Insider Trading
Buy and sell transactions by insiders

DVY News

Other Videos
What is the Intrinsic Value of one DVY stock?

The intrinsic value of one DVY stock under the Base Case scenario is 96.31 EUR.

Is DVY stock undervalued or overvalued?

Compared to the current market price of 78.5 EUR, Adtalem Global Education Inc is Undervalued by 18%.

Back to Top