Daimler Truck Holding AG
XETRA:DTG

Watchlist Manager
Daimler Truck Holding AG Logo
Daimler Truck Holding AG
XETRA:DTG
Watchlist
Price: 37.7 EUR 0.56% Market Closed
Market Cap: 28.9B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+3%
5Y
-
10Y
-
Operating Income
+
3Y
-1%
5Y
-
10Y
-
Net Income
+
3Y
-1%
5Y
-
10Y
-

Earnings Waterfall
Daimler Truck Holding AG

Revenue
49B EUR
Cost of Revenue
-39.5B EUR
Gross Profit
9.5B EUR
Operating Expenses
-6.5B EUR
Operating Income
3B EUR
Other Expenses
-789m EUR
Net Income
2.2B EUR

Income Statement
Daimler Truck Holding AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
106
138
108
168
177
190
190
214
246
283
186
259
222
190
155
252
0
0
Revenue
64 294
N/A
48 300
-25%
39 764
-18%
50 315
+27%
43 161
-14%
47 508
+10%
50 945
+7%
53 594
+5%
55 370
+3%
55 723
+1%
55 890
+0%
55 953
+0%
55 398
-1%
54 678
-1%
54 077
-1%
53 264
-2%
51 613
-3%
49 024
-5%
Gross Profit
Cost of Revenue
(53 520)
(39 399)
(32 519)
(41 181)
(35 252)
(38 738)
(41 513)
(43 276)
(44 364)
(44 264)
(43 968)
(43 932)
(43 620)
(43 203)
(42 879)
(42 206)
(41 277)
(39 506)
Gross Profit
10 774
N/A
8 901
-17%
7 245
-19%
9 134
+26%
7 909
-13%
8 770
+11%
9 432
+8%
10 318
+9%
11 006
+7%
11 459
+4%
11 922
+4%
12 021
+1%
11 778
-2%
11 475
-3%
11 198
-2%
11 058
-1%
10 336
-7%
9 518
-8%
Operating Income
Operating Expenses
(6 312)
(3 963)
(5 257)
(5 421)
(5 496)
(5 715)
(5 983)
(6 023)
(6 309)
(6 553)
(6 484)
(6 610)
(6 556)
(6 614)
(6 989)
(6 939)
(7 005)
(6 501)
Selling, General & Administrative
(7 183)
(5 247)
(4 339)
(5 493)
(4 621)
(4 840)
(4 885)
(5 024)
(5 220)
(5 380)
(5 303)
(5 402)
(5 309)
(5 393)
(5 591)
(5 477)
(5 289)
(4 746)
Research & Development
(2 064)
(1 324)
(1 398)
(1 744)
(1 482)
(1 551)
(1 618)
(1 677)
(1 714)
(1 749)
(1 757)
(1 746)
(1 718)
(1 649)
(1 671)
(1 768)
(2 092)
(2 166)
Other Operating Expenses
2 935
2 608
480
1 816
607
676
520
678
625
576
576
538
471
428
273
306
376
411
Operating Income
4 462
N/A
4 938
+11%
1 988
-60%
3 713
+87%
2 413
-35%
3 055
+27%
3 449
+13%
4 295
+25%
4 697
+9%
4 906
+4%
5 438
+11%
5 411
0%
5 222
-3%
4 861
-7%
4 209
-13%
4 119
-2%
3 331
-19%
3 017
-9%
Pre-Tax Income
Interest Income Expense
53
74
71
(66)
(179)
(227)
(218)
(145)
(133)
(84)
89
7
(84)
(46)
(328)
(399)
(312)
(368)
Non-Reccuring Items
0
0
1 183
0
0
0
183
0
0
0
(13)
0
0
0
6
0
0
0
Total Other Income
13
28
32
86
34
132
35
11
(75)
(131)
(187)
(73)
(41)
(22)
(85)
2
(27)
(31)
Pre-Tax Income
4 528
N/A
5 040
+11%
3 274
-35%
3 733
+14%
2 268
-39%
2 960
+31%
3 449
+17%
4 161
+21%
4 489
+8%
4 691
+4%
5 327
+14%
5 345
+0%
5 097
-5%
4 793
-6%
3 802
-21%
3 722
-2%
2 992
-20%
2 618
-13%
Net Income
Tax Provision
(1 163)
(962)
(891)
(1 074)
(715)
(631)
(686)
(878)
(1 148)
(1 383)
(1 355)
(1 320)
(1 287)
(1 313)
(736)
(704)
(518)
(364)
Income from Continuing Operations
3 365
4 078
2 383
2 659
1 553
2 329
2 763
3 283
3 341
3 308
3 972
4 025
3 810
3 480
3 066
3 018
2 474
2 254
Income to Minority Interest
(37)
(41)
(36)
(55)
(63)
(81)
(98)
(138)
(201)
(206)
(196)
(185)
(145)
(131)
(166)
(148)
(134)
(141)
Net Income (Common)
3 325
N/A
4 035
+21%
2 347
-42%
2 603
+11%
1 491
-43%
2 248
+51%
2 665
+19%
3 145
+18%
3 140
0%
3 101
-1%
3 775
+22%
3 837
+2%
3 662
-5%
3 347
-9%
2 900
-13%
2 869
-1%
2 404
-16%
2 228
-7%
EPS (Diluted)
4.04
N/A
4.9
+21%
2.85
-42%
3.16
+11%
1.81
-43%
2.73
+51%
3.24
+19%
3.82
+18%
3.82
N/A
3.77
-1%
4.61
+22%
4.77
+3%
4.56
-4%
4.17
-9%
3.64
-13%
3.68
+1%
3.12
-15%
2.92
-6%

See Also

Summary
DTG intrinsic value, competitors valuation, and company profile.
DCF Valuation
DTG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DTG stock valuation using valuation multiples.
Wall Street Estimates
DTG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DTG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.