First Time Loading...

SFC Energy AG
XETRA:F3C

Watchlist Manager
SFC Energy AG Logo
SFC Energy AG
XETRA:F3C
Watchlist
Price: 23.15 EUR 1.54%
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

176.4m
+12%
Assets
Growth Rates:
1 Year
+20%
3 Years
+104%
5 Years
+319%
7 Years
+422%
10 Years
+270%
48.2m
+2%
Liabilities
Growth Rates:
1 Year
+10%
3 Years
+53%
5 Years
+102%
7 Years
+136%
10 Years
+159%
128.2m
+16%
Equity
Growth Rates:
1 Year
+24%
3 Years
+134%
5 Years
+604%
7 Years
+861%
10 Years
+341%

Balance Sheet Decomposition
SFC Energy AG

176.4m
Assets
48.2m
Liabilities
176.4m
Assets
48.2m
Liabilities
Current Assets 121.3m
Cash & Short-Term Investments 59.8m
Receivables 36.1m
Other Current Assets 25.3m
Non-Current Assets 55.1m
PP&E 16.9m
Intangibles 19.8m
Other Non-Current Assets 18.4m
Current Liabilities 33.6m
Accounts Payable 12.9m
Other Current Liabilities 20.7m
Non-Current Liabilities 14.7m
Long-Term Debt 10.4m
Other Non-Current Liabilities 4.3m

Balance Sheet
SFC Energy AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
7
6
3
2
4
8
21
31
25
65
Cash Equivalents
7
6
3
2
4
8
21
31
25
65
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
Total Receivables
10
13
9
10
9
11
15
14
19
20
Accounts Receivables
9
12
7
9
8
10
14
12
18
18
Other Receivables
1
1
2
1
1
1
1
1
1
2
Inventory
8
8
9
8
8
10
12
13
14
25
Other Current Assets
1
1
0
0
0
0
0
1
1
3
Total Current Assets
26
28
21
20
22
28
48
58
59
113
PP&E Net
2
2
1
1
1
2
10
10
9
13
PP&E Gross
2
2
1
1
1
2
10
10
9
13
Accumulated Depreciation
3
4
4
5
5
5
8
10
12
16
Intangible Assets
7
6
5
3
3
4
6
8
9
10
Goodwill
12
12
8
9
8
8
8
8
8
8
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
1
1
1
1
1
2
2
2
Other Assets
12
12
8
9
8
8
8
8
8
8
Total Assets
48
N/A
47
-1%
36
-24%
34
-6%
35
+2%
42
+22%
73
+73%
86
+18%
87
+1%
147
+68%
Liabilities
Accounts Payable
5
7
7
6
6
7
8
5
8
9
Accrued Liabilities
3
1
1
1
1
1
1
1
2
5
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
2
2
4
4
9
7
8
6
5
6
Other Current Liabilities
3
3
3
2
2
3
3
7
7
7
Total Current Liabilities
13
13
15
13
19
19
21
19
21
27
Long-Term Debt
2
3
0
0
0
2
7
7
5
9
Deferred Income Tax
2
1
1
1
1
1
1
2
2
2
Other Liabilities
2
2
3
6
1
2
4
4
10
7
Total Liabilities
19
N/A
20
+6%
19
-2%
20
+6%
21
+1%
24
+16%
33
+37%
31
-3%
37
+19%
44
+17%
Equity
Common Stock
8
9
9
9
10
10
13
14
14
17
Retained Earnings
49
53
64
69
71
72
73
79
84
82
Additional Paid In Capital
70
72
72
73
75
79
100
119
120
168
Total Equity
29
N/A
28
-5%
17
-40%
13
-19%
14
+4%
18
+31%
40
+121%
55
+36%
50
-9%
103
+107%
Total Liabilities & Equity
48
N/A
47
-1%
36
-24%
34
-6%
35
+2%
42
+22%
73
+73%
86
+18%
87
+1%
147
+68%
Shares Outstanding
Common Shares Outstanding
9
9
9
10
11
11
13
15
15
17

See Also

Summary
F3C intrinsic value, competitors valuation, and company profile.
DCF Valuation
F3C stock valuation using Discount Cash Flow valuation method.
Relative Valuation
F3C stock valuation using valuation multiples.
Wall Street Estimates
F3C price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
F3C stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.