Naga Group AG
XETRA:N4G

Watchlist Manager
Naga Group AG Logo
Naga Group AG
XETRA:N4G
Watchlist
Price: 0.341 EUR -2.57% Market Closed
Market Cap: 79.4m EUR

Income Statement

Earnings Waterfall
Naga Group AG

Revenue
63.9m EUR
Cost of Revenue
-4.9m EUR
Gross Profit
59.1m EUR
Operating Expenses
-54.8m EUR
Operating Income
4.3m EUR
Other Expenses
-9.5m EUR
Net Income
-5.2m EUR

Income Statement
Naga Group AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
1
1
2
2
7
0
0
0
0
0
Revenue
16
N/A
10
-40%
6
-36%
17
+181%
24
+39%
36
+47%
53
+47%
65
+22%
58
-11%
48
-17%
40
-17%
46
+16%
63
+37%
64
+1%
Gross Profit
Cost of Revenue
2
1
1
1
2
3
3
5
6
3
2
(1)
(6)
(5)
Gross Profit
18
N/A
11
-37%
7
-37%
18
+161%
26
+44%
39
+47%
56
+44%
70
+26%
63
-9%
51
-19%
42
-18%
45
+8%
57
+27%
59
+3%
Operating Income
Operating Expenses
(20)
(20)
(16)
(18)
(23)
(37)
(57)
(75)
(62)
(40)
(31)
(101)
(55)
(55)
Selling, General & Administrative
(9)
(8)
(7)
(8)
(15)
(23)
(43)
(56)
(39)
(20)
(11)
(28)
(44)
(50)
Research & Development
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(6)
(7)
(4)
(3)
0
0
0
Depreciation & Amortization
(5)
(5)
(3)
(2)
(3)
(4)
(5)
(7)
(8)
(8)
(9)
(10)
(12)
(11)
Other Operating Expenses
(3)
(5)
(5)
(6)
(2)
(6)
(5)
(7)
(9)
(8)
(7)
(63)
2
6
Operating Income
(2)
N/A
(8)
-329%
(9)
-10%
1
N/A
4
+572%
1
-67%
(2)
N/A
(5)
-202%
1
N/A
11
+679%
11
+5%
(56)
N/A
2
N/A
4
+75%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(3)
(4)
(3)
(4)
(9)
(23)
(37)
(33)
(70)
(4)
(3)
(3)
Non-Reccuring Items
0
0
(0)
0
(0)
0
(1)
(3)
(9)
(5)
(2)
(1)
(3)
(0)
Total Other Income
0
0
0
(0)
0
0
0
(0)
(0)
0
0
(2)
(4)
(6)
Pre-Tax Income
(5)
N/A
(12)
-134%
(12)
-6%
(3)
+73%
0
N/A
(2)
N/A
(11)
-355%
(30)
-169%
(44)
-47%
(27)
+39%
(61)
-127%
(63)
-4%
(7)
+89%
(5)
+22%
Net Income
Tax Provision
1
1
(1)
(1)
(0)
(1)
0
1
0
0
(0)
(0)
0
0
Income from Continuing Operations
(4)
(11)
(13)
(4)
0
(3)
(11)
(29)
(44)
(27)
(61)
(63)
(7)
(5)
Income to Minority Interest
0
0
1
1
(1)
(1)
1
1
0
0
0
0
0
0
Net Income (Common)
(4)
N/A
(10)
-159%
(12)
-14%
(4)
+65%
(1)
+86%
(4)
-599%
(10)
-143%
(29)
-183%
(44)
-54%
(27)
+39%
(61)
-128%
(63)
-4%
(7)
+89%
(5)
+23%
EPS (Diluted)
-0.11
N/A
-0.26
-136%
-0.3
-15%
-0.1
+67%
-0.01
+90%
-0.1
-900%
-0.23
-130%
-0.54
-135%
-0.82
-52%
-0.48
+41%
-1.13
-135%
-0.27
+76%
-0.03
+89%
-0.02
+33%