S

Scherzer & Co AG
XETRA:PZS

Watchlist Manager
Scherzer & Co AG
XETRA:PZS
Watchlist
Price: 2.32 EUR -0.85%
Market Cap: 63.1m EUR

Income Statement

Earnings Waterfall
Scherzer & Co AG

Revenue
14.5m EUR
Cost of Revenue
-382k EUR
Gross Profit
14.1m EUR
Operating Expenses
-542k EUR
Operating Income
13.6m EUR
Other Expenses
-12.2m EUR
Net Income
1.4m EUR

Income Statement
Scherzer & Co AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Revenue
11
N/A
10
-7%
11
+8%
8
-31%
7
-11%
13
+87%
18
+42%
18
-2%
12
-31%
7
-44%
5
-23%
13
+150%
21
+63%
18
-15%
18
+0%
23
+27%
19
-16%
14
-26%
8
-43%
4
-57%
15
+310%
Gross Profit
Cost of Revenue
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Gross Profit
10
N/A
10
-7%
10
+8%
7
-31%
6
-11%
12
+91%
18
+43%
17
-2%
12
-31%
7
-44%
5
-24%
13
+157%
21
+64%
18
-15%
18
+0%
23
+27%
19
-16%
14
-27%
8
-44%
3
-58%
14
+329%
Operating Income
Operating Expenses
(1)
1
1
(0)
(2)
(1)
(3)
(2)
(1)
(0)
(0)
(1)
(1)
(0)
(3)
(3)
(1)
0
1
2
(1)
Selling, General & Administrative
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(2)
(1)
(0)
(1)
(1)
(1)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
Other Operating Expenses
(0)
1
1
0
(0)
0
(1)
0
(1)
0
0
0
0
3
(0)
(2)
(0)
1
2
3
0
Operating Income
10
N/A
10
+8%
11
+8%
7
-39%
5
-30%
11
+125%
14
+31%
15
+6%
11
-29%
6
-40%
5
-27%
12
+164%
20
+67%
18
-13%
15
-16%
20
+34%
18
-9%
14
-22%
9
-39%
5
-40%
14
+162%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(3)
(5)
0
(0)
(6)
(6)
(10)
(11)
(7)
(12)
(8)
(4)
(3)
(11)
(19)
(13)
(9)
(12)
(11)
Non-Reccuring Items
0
0
(1)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
4
N/A
4
+4%
7
+65%
2
-68%
5
+124%
10
+120%
8
-24%
9
+9%
1
-92%
(4)
N/A
(2)
+45%
0
N/A
13
+3 765%
14
+9%
12
-14%
9
-26%
(1)
N/A
1
N/A
(1)
N/A
(6)
-689%
2
N/A
Net Income
Tax Provision
(0)
0
(1)
(1)
(0)
(0)
(0)
0
(2)
(2)
(0)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(1)
Income from Continuing Operations
4
4
5
1
4
10
8
9
(1)
(6)
(2)
0
13
14
12
8
(1)
1
(1)
(6)
1
Net Income (Common)
4
N/A
4
+11%
5
+27%
1
-82%
4
+369%
10
+124%
8
-21%
9
+11%
(1)
N/A
(6)
-618%
(2)
+62%
0
N/A
13
+2 873%
14
+10%
12
-16%
8
-29%
(1)
N/A
1
N/A
(1)
N/A
(6)
-676%
1
N/A
EPS (Diluted)
0.12
N/A
0.14
+17%
0.18
+29%
0.03
-83%
0.15
+400%
0.34
+127%
0.26
-24%
0.3
+15%
-0.03
N/A
-0.21
-600%
-0.08
+62%
0.01
N/A
0.42
+4 100%
0.47
+12%
0.39
-17%
0.27
-31%
-0.03
N/A
0.05
N/A
-0.03
N/A
-0.21
-600%
0.05
N/A