Next Hydrogen Solutions Inc.
XTSX:NXH

Watchlist Manager
Next Hydrogen Solutions Inc. Logo
Next Hydrogen Solutions Inc.
XTSX:NXH
Watchlist
Price: 0.52 CAD -1.89% Market Closed
Market Cap: 12m CAD

Intrinsic Value

The intrinsic value of one NXH stock under the Base Case scenario is 0.76 CAD. Compared to the current market price of 0.52 CAD, Next Hydrogen Solutions Inc. is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXH Intrinsic Value
0.76 CAD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Next Hydrogen Solutions Inc.

What is Valuation History?
Ask AI Assistant
What other research platforms think about NXH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NXH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Next Hydrogen Solutions Inc..

Explain Valuation
Compare NXH to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Next Hydrogen Solutions Inc.

Current Assets 5.3m
Cash & Short-Term Investments 874.9k
Receivables 910.2k
Other Current Assets 3.5m
Non-Current Assets 8.7m
PP&E 8m
Intangibles 556.2k
Other Non-Current Assets 107.8k
Current Liabilities 5.7m
Accounts Payable 1.1m
Accrued Liabilities 2.4m
Short-Term Debt 467.3k
Other Current Liabilities 1.6m
Non-Current Liabilities 15.3m
Long-Term Debt 9.2m
Other Non-Current Liabilities 6.1m
Efficiency

Free Cash Flow Analysis
Next Hydrogen Solutions Inc.

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Next Hydrogen Solutions Inc.

Revenue
3m CAD
Cost of Revenue
-719.1k CAD
Gross Profit
2.3m CAD
Operating Expenses
-11.1m CAD
Operating Income
-8.8m CAD
Other Expenses
-288.1k CAD
Net Income
-9.1m CAD
Fundamental Scores

NXH Profitability Score
Profitability Due Diligence

Next Hydrogen Solutions Inc.'s profitability score is 46/100. The higher the profitability score, the more profitable the company is.

46/100
Profitability
Score

Next Hydrogen Solutions Inc.'s profitability score is 46/100. The higher the profitability score, the more profitable the company is.

NXH Solvency Score
Solvency Due Diligence

Next Hydrogen Solutions Inc.'s solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Next Hydrogen Solutions Inc.'s solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXH Price Targets Summary
Next Hydrogen Solutions Inc.

There are no price targets for NXH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Next Hydrogen Solutions Inc.
does not pay dividends
Shareholder Yield

Current shareholder yield for NXH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NXH stock?

The intrinsic value of one NXH stock under the Base Case scenario is 0.76 CAD.

Is NXH stock undervalued or overvalued?

Compared to the current market price of 0.52 CAD, Next Hydrogen Solutions Inc. is Undervalued by 31%.

Back to Top