S

SugarBud Craft Growers Corp
XTSX:SUGR

Watchlist Manager
SugarBud Craft Growers Corp
XTSX:SUGR
Watchlist
Price: 12.5 CAD 2.04% Market Closed
Market Cap: 123.6m CAD

Relative Value

SUGR price has not been updated for more than 2 months. This may indicate that the stock has been delisted.
SUGR doesn't have a meaningful market cap.

The Relative Value of one SUGR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 12.5 CAD, SugarBud Craft Growers Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUGR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
91
Median 3Y
0
Median 5Y
0
Industry
2.6
Forward
0.2
vs History
7
vs Industry
44
Median 3Y
0.1
Median 5Y
0
Industry
21.4
Forward
10.7
vs History
14
vs Industry
44
Median 3Y
-0
Median 5Y
-12.4
Industry
16.4
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-8.7
Industry
22.8
vs History
19
vs Industry
67
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
3
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
2.9
Forward
0.4
vs History
7
vs Industry
73
Median 3Y
0.6
Median 5Y
0.3
Industry
5.5
vs History
7
vs Industry
51
Median 3Y
0.8
Median 5Y
0.3
Industry
13
Forward
3.6
vs History
7
vs Industry
49
Median 3Y
0.9
Median 5Y
0.4
Industry
16.5
Forward
3
vs History
12
vs Industry
37
Median 3Y
-0.4
Median 5Y
-22
Industry
15.6
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-7.9
Industry
18.7
vs History
7
vs Industry
78
Median 3Y
0.1
Median 5Y
0.1
Industry
1.9

Multiples Across Competitors

SUGR Competitors Multiples
SugarBud Craft Growers Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
SugarBud Craft Growers Corp
XTSX:SUGR
123.6m CAD 0.2 5.6 4.2 5
US
Eli Lilly and Co
NYSE:LLY
997.6B USD 16.9 54.7 36.4 39
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
494.8B USD 5.3 19.6 16.1 20.9
CH
Roche Holding AG
SIX:ROG
263.6B CHF 4.3 28 11.9 13.9
UK
AstraZeneca PLC
LSE:AZN
218.4B GBP 5.1 31.4 108.6 159
CH
Novartis AG
SIX:NOVN
214.5B CHF 4.8 18.7 11.9 15.3
US
Merck & Co Inc
NYSE:MRK
270.7B USD 4.2 14.2 10.1 12
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.2 15.7 11 12.7
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
146.1B USD 2.3 14.9 7.6 10.3
P/E Multiple
Earnings Growth PEG
CA
S
SugarBud Craft Growers Corp
XTSX:SUGR
Average P/E: 22.5
5.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.7
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.6
29%
0.7
CH
Roche Holding AG
SIX:ROG
28
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.4
37%
0.8
CH
Novartis AG
SIX:NOVN
18.7
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.7
3%
5.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.9
27%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
S
SugarBud Craft Growers Corp
XTSX:SUGR
Average EV/EBITDA: 400.2
4.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.4
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.1
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.9
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.6
10%
10.9
CH
Novartis AG
SIX:NOVN
11.9
6%
2
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
11
1%
11
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
S
SugarBud Craft Growers Corp
XTSX:SUGR
Average EV/EBIT: 1 712.7
5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.9
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.9
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
159
23%
6.9
CH
Novartis AG
SIX:NOVN
15.3
12%
1.3
US
Merck & Co Inc
NYSE:MRK
12
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
7%
1.5