` Comparison: TSI, DGE - Alpha Spread

TSI
vs
DGE

Over the past 12 months, TSI has underperformed DGE, delivering a return of -55% compared to the DGE's 14% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TSI
DGE
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TSI Intrinsic Value
0.09 AUD
Undervaluation 57%
Intrinsic Value
Price
DGE Intrinsic Value
2 846.82 GBX
Undervaluation 26%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Top Shelf International Holdings Ltd
ASX:TSI
0.04 AUD
Diageo PLC
LSE:DGE
2 104 GBX
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TSI, DGE

TSI
DGE
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Top Shelf International Holdings Ltd
Revenue
Diageo PLC
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TSI, DGE

TSI
DGE
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Top Shelf International Holdings Ltd
ASX:TSI
Diageo PLC
LSE:DGE
What is Free Cash Flow?

Gross Margin

TSI
26.9%
DGE
60.1%

Operating Margin

TSI
-60.2%
DGE
21.4%

Net Margin

TSI
-79.5%
DGE
11.6%

FCF Margin

TSI
-90.4%
DGE
13.4%

ROE

TSI
-67%
DGE
22.3%

ROA

TSI
-25.9%
DGE
5%

ROIC

TSI
-24.5%
DGE
8.1%

ROCE

TSI
-40.3%
DGE
11.7%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TSI, DGE

Loading

Performance Gap
TSI, DGE

Loading
TSI
DGE
Difference
www.alphaspread.com

Performance By Year
TSI, DGE

Loading
TSI
DGE
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TSI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account