` Comparison: TSI, DGH - Alpha Spread

TSI
vs
D
DGH

Over the past 12 months, TSI has outperformed DGH, delivering a return of -32% compared to the DGH's 0% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TSI
DGH
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TSI Intrinsic Value
0.09 AUD
Undervaluation 56%
Intrinsic Value
Price
D
DGH Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Top Shelf International Holdings Ltd
ASX:TSI
0.04 AUD
D
Distell Group Holdings Ltd
JSE:DGH
18 050 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TSI, DGH

TSI
DGH
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Top Shelf International Holdings Ltd
Revenue
D
Distell Group Holdings Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TSI, DGH

TSI
DGH
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Top Shelf International Holdings Ltd
ASX:TSI
D
Distell Group Holdings Ltd
JSE:DGH
What is Free Cash Flow?

Gross Margin

TSI
26.9%
DGH
25.2%

Operating Margin

TSI
-60.2%
DGH
9.2%

Net Margin

TSI
-79.5%
DGH
6.5%

FCF Margin

TSI
-90.4%
DGH
0.3%

ROE

TSI
-67%
DGH
14.8%

ROA

TSI
-25.9%
DGH
7.4%

ROIC

TSI
-24.5%
DGH
12.3%

ROCE

TSI
-40.3%
DGH
16.8%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TSI, DGH

Loading

Performance Gap
TSI, DGH

Loading
TSI
DGH
Difference
www.alphaspread.com

Performance By Year
TSI, DGH

Loading
TSI
DGH
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TSI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account