` Comparison: TSI, 000858 - Alpha Spread

TSI
vs
000858

Over the past 12 months, TSI has underperformed Wuliangye Yibin Co Ltd, delivering a return of -9% compared to the Wuliangye Yibin Co Ltd's +9% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TSI
000858
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TSI Intrinsic Value
0.09 AUD
Undervaluation 56%
Intrinsic Value
Price
Intrinsic Value
184.4 CNY
Undervaluation 31%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Top Shelf International Holdings Ltd
ASX:TSI
0.04 AUD
Wuliangye Yibin Co Ltd
SZSE:000858
126.81 CNY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TSI, 000858

TSI
000858
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Top Shelf International Holdings Ltd
Revenue
Wuliangye Yibin Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TSI, 000858

TSI
000858
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Top Shelf International Holdings Ltd
ASX:TSI
Wuliangye Yibin Co Ltd
SZSE:000858
What is Free Cash Flow?

Gross Margin

TSI
26.9%
Wuliangye Yibin Co Ltd
61.7%

Operating Margin

TSI
-60.2%
Wuliangye Yibin Co Ltd
45.7%

Net Margin

TSI
-79.5%
Wuliangye Yibin Co Ltd
35.4%

FCF Margin

TSI
-90.4%
Wuliangye Yibin Co Ltd
53.8%

ROE

TSI
-67%
Wuliangye Yibin Co Ltd
23.8%

ROA

TSI
-25.9%
Wuliangye Yibin Co Ltd
17%

ROIC

TSI
-24.5%
Wuliangye Yibin Co Ltd
75.5%

ROCE

TSI
-40.3%
Wuliangye Yibin Co Ltd
29.8%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TSI, 000858

Loading

Performance Gap
TSI, 000858

Loading
TSI
000858
Difference
www.alphaspread.com

Performance By Year
TSI, 000858

Loading
TSI
000858
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TSI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account