` Comparison: DANT, GRMN - Alpha Spread

DANT
vs
G
GRMN

Over the past 12 months, DANT has underperformed GRMN, delivering a return of +34% compared to the GRMN's +35% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
DANT
GRMN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

DANT Intrinsic Value
256.14 DKK
Overvaluation 49%
Intrinsic Value
Price
G
GRMN Intrinsic Value
130.83 USD
Overvaluation 44%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Dantax A/S
CSE:DANT
500 DKK
G
Garmin Ltd
NYSE:GRMN
232 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
DANT, GRMN

DANT
GRMN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Dantax A/S
Revenue
G
Garmin Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
DANT, GRMN

DANT
GRMN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Dantax A/S
CSE:DANT
G
Garmin Ltd
NYSE:GRMN
What is Free Cash Flow?

Gross Margin

DANT
55.5%
GRMN
58.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Dantax A/S
G
Garmin Ltd

Operating Margin

DANT
3.9%
GRMN
25.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Dantax A/S
G
Garmin Ltd

Net Margin

DANT
11.4%
GRMN
22.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Dantax A/S
G
Garmin Ltd

FCF Margin

DANT
-8.3%
GRMN
18.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Dantax A/S
G
Garmin Ltd

ROE

DANT
3.9%
GRMN
19.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Dantax A/S
G
Garmin Ltd

ROA

DANT
3.3%
GRMN
16%
LTM 3Y Avg 5Y Avg 10Y Avg
Dantax A/S
G
Garmin Ltd

ROIC

DANT
5.6%
GRMN
20.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Dantax A/S
G
Garmin Ltd

ROCE

DANT
1.3%
GRMN
20.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Dantax A/S
G
Garmin Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
DANT, GRMN

Loading

Performance Gap
DANT, GRMN

Loading
DANT
GRMN
Difference
www.alphaspread.com

Performance By Year
DANT, GRMN

Loading
DANT
GRMN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare DANT to other stocks
Unlock Full Access to Alpha Spread
Create Free Account