` 3BY3 (Brunel International NV) vs RAND (Randstad NV) Comparison - Alpha Spread

3BY3
vs
RAND

Over the past 12 months, 3BY3 has underperformed RAND, delivering a return of -10% compared to the RAND's 8% drop.

Valuation Comparison

3BY3 Intrinsic Value
18.29 EUR
Undervaluation 51%
Intrinsic Value
Price
R
RAND Intrinsic Value
71.87 EUR
Undervaluation 45%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Brunel International NV
F:3BY3
8.95 EUR
R
Randstad NV
AEX:RAND
39.26 EUR

Financials Comparison

Growth Over Time
3BY3 vs RAND

3BY3
RAND
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Brunel International NV
Revenue
R
Randstad NV
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
3BY3 vs RAND

3BY3
RAND
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Brunel International NV
F:3BY3
R
Randstad NV
AEX:RAND
What is Free Cash Flow?

Gross Margin

3BY3
19.3%
RAND
19.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Brunel International NV
R
Randstad NV

Operating Margin

3BY3
3.8%
RAND
1.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Brunel International NV
R
Randstad NV

Net Margin

3BY3
2.2%
RAND
0.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Brunel International NV
R
Randstad NV

FCF Margin

3BY3
6.3%
RAND
2.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Brunel International NV
R
Randstad NV

ROE

3BY3
9.7%
RAND
2.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Brunel International NV
R
Randstad NV

ROA

3BY3
5%
RAND
1%
LTM 3Y Avg 5Y Avg 10Y Avg
Brunel International NV
R
Randstad NV

ROIC

3BY3
7.2%
RAND
4%
LTM 3Y Avg 5Y Avg 10Y Avg
Brunel International NV
R
Randstad NV

ROCE

3BY3
12.3%
RAND
7.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Brunel International NV
R
Randstad NV

Stocks Performance

Stocks Performance
3BY3 vs RAND

Loading

Performance Gap
3BY3 vs RAND

Loading
3BY3
RAND
Difference
www.alphaspread.com

Performance By Year
3BY3 vs RAND

Loading
3BY3
RAND
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account