` 052400 (Kona I Co Ltd) vs 1810 (Xiaomi Corp) Comparison - Alpha Spread

K
052400
vs
1810

Over the past 12 months, Kona I Co Ltd has outperformed Xiaomi Corp, delivering a return of +314% compared to the Xiaomi Corp's +241% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
052400
1810
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

K
Intrinsic Value
98 988.36 KRW
Undervaluation 38%
Intrinsic Value
Price
Intrinsic Value
54.54 HKD
Overvaluation 5%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
K
Kona I Co Ltd
KOSDAQ:052400
61 300 KRW
Xiaomi Corp
HKEX:1810
57.5 HKD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
052400 vs 1810

052400
1810
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
K
Kona I Co Ltd
Revenue
Xiaomi Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
052400 vs 1810

052400
1810
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
K
Kona I Co Ltd
KOSDAQ:052400
Xiaomi Corp
HKEX:1810
What is Free Cash Flow?

Gross Margin

Kona I Co Ltd
43.4%
Xiaomi Corp
21.2%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kona I Co Ltd
Xiaomi Corp

Operating Margin

Kona I Co Ltd
17.6%
Xiaomi Corp
7.2%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kona I Co Ltd
Xiaomi Corp

Net Margin

Kona I Co Ltd
14.1%
Xiaomi Corp
7.6%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kona I Co Ltd
Xiaomi Corp

FCF Margin

Kona I Co Ltd
22%
Xiaomi Corp
8%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kona I Co Ltd
Xiaomi Corp

ROE

Kona I Co Ltd
18.2%
Xiaomi Corp
17.1%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kona I Co Ltd
Xiaomi Corp

ROA

Kona I Co Ltd
8%
Xiaomi Corp
8.3%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kona I Co Ltd
Xiaomi Corp

ROIC

Kona I Co Ltd
11.9%
Xiaomi Corp
12.1%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kona I Co Ltd
Xiaomi Corp

ROCE

Kona I Co Ltd
22.3%
Xiaomi Corp
13.1%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kona I Co Ltd
Xiaomi Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
052400 vs 1810

Loading
052400
1810
Add Stock
www.alphaspread.com

Performance Gap
052400 vs 1810

Loading
052400
1810
Difference
www.alphaspread.com

Performance By Year
052400 vs 1810

Loading
052400
1810
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 052400 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account