` Comparison: GLNG, KMI - Alpha Spread

GLNG
vs
KMI

Over the past 12 months, GLNG has underperformed KMI, delivering a return of +21% compared to the KMI's +28% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
GLNG
KMI
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

GLNG Intrinsic Value
24.421 USD
Overvaluation 39%
Intrinsic Value
Price
KMI Intrinsic Value
27.028 USD
Undervaluation 2%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Golar LNG Ltd
NASDAQ:GLNG
40.185 USD
Kinder Morgan Inc
NYSE:KMI
26.595 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
GLNG, KMI

GLNG
KMI
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Golar LNG Ltd
Revenue
Kinder Morgan Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
GLNG, KMI

GLNG
KMI
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Golar LNG Ltd
NASDAQ:GLNG
Kinder Morgan Inc
NYSE:KMI
What is Free Cash Flow?

Gross Margin

GLNG
52.5%
KMI
50%
LTM 3Y Avg 5Y Avg 10Y Avg
Golar LNG Ltd
Kinder Morgan Inc

Operating Margin

GLNG
14%
KMI
27.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Golar LNG Ltd
Kinder Morgan Inc

Net Margin

GLNG
1.5%
KMI
17%
LTM 3Y Avg 5Y Avg 10Y Avg
Golar LNG Ltd
Kinder Morgan Inc

FCF Margin

GLNG
-35.3%
KMI
13.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Golar LNG Ltd
Kinder Morgan Inc

ROE

GLNG
0.2%
KMI
8.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Golar LNG Ltd
Kinder Morgan Inc

ROA

GLNG
0.1%
KMI
3.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Golar LNG Ltd
Kinder Morgan Inc

ROIC

GLNG
1%
KMI
5%
LTM 3Y Avg 5Y Avg 10Y Avg
Golar LNG Ltd
Kinder Morgan Inc

ROCE

GLNG
1%
KMI
6.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Golar LNG Ltd
Kinder Morgan Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
GLNG, KMI

Loading

Performance Gap
GLNG, KMI

Loading
GLNG
KMI
Difference
www.alphaspread.com

Performance By Year
GLNG, KMI

Loading
GLNG
KMI
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare GLNG to other stocks
Unlock Full Access to Alpha Spread
Create Free Account