` RGEN (Repligen Corp) vs DHR (Danaher Corp) Comparison - Alpha Spread

RGEN
vs
DHR

Over the past 12 months, RGEN has outperformed DHR, delivering a return of 0% compared to the DHR's 19% drop.

Valuation Comparison

RGEN Intrinsic Value
74.27 USD
Overvaluation 40%
Intrinsic Value
Price
DHR Intrinsic Value
181.1 USD
Overvaluation 9%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Repligen Corp
NASDAQ:RGEN
123.56 USD
Danaher Corp
NYSE:DHR
198.8 USD

Financials Comparison

Growth Over Time
RGEN vs DHR

RGEN
DHR
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Repligen Corp
Revenue
Danaher Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
RGEN vs DHR

RGEN
DHR
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Repligen Corp
NASDAQ:RGEN
Danaher Corp
NYSE:DHR
What is Free Cash Flow?

Gross Margin

RGEN
51%
DHR
59.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Repligen Corp
Danaher Corp

Operating Margin

RGEN
2.6%
DHR
21.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Repligen Corp
Danaher Corp

Net Margin

RGEN
-2.5%
DHR
15.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Repligen Corp
Danaher Corp

FCF Margin

RGEN
14.9%
DHR
20.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Repligen Corp
Danaher Corp

ROE

RGEN
-1%
DHR
7.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Repligen Corp
Danaher Corp

ROA

RGEN
-0.7%
DHR
4.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Repligen Corp
Danaher Corp

ROIC

RGEN
1%
DHR
5.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Repligen Corp
Danaher Corp

ROCE

RGEN
0.8%
DHR
6.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Repligen Corp
Danaher Corp

Stocks Performance

Stocks Performance
RGEN vs DHR

Loading
RGEN
DHR
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
RGEN vs DHR

Loading
RGEN
DHR
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
RGEN vs DHR

Loading
RGEN
DHR
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 264,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.