` LLY (Eli Lilly and Co) vs MRK (Merck & Co Inc) Comparison - Alpha Spread

LLY
vs
MRK

Over the past 12 months, LLY has significantly outperformed MRK, delivering a return of -15% compared to the MRK's 37% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
LLY
MRK
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

LLY Intrinsic Value
358.521 USD
Overvaluation 54%
Intrinsic Value
Price
MRK Intrinsic Value
121.887 USD
Undervaluation 35%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Eli Lilly and Co
NYSE:LLY
775.943 USD
Merck & Co Inc
NYSE:MRK
79.045 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
LLY vs MRK

LLY
MRK
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Eli Lilly and Co
Revenue
Merck & Co Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
LLY vs MRK

LLY
MRK
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Eli Lilly and Co
NYSE:LLY
Merck & Co Inc
NYSE:MRK
What is Free Cash Flow?

Gross Margin

LLY
81.7%
MRK
78.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Merck & Co Inc

Operating Margin

LLY
40.3%
MRK
33.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Merck & Co Inc

Net Margin

LLY
22.7%
MRK
27.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Merck & Co Inc

FCF Margin

LLY
-2.6%
MRK
26.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Merck & Co Inc

ROE

LLY
77.7%
MRK
39.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Merck & Co Inc

ROA

LLY
14.5%
MRK
15.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Merck & Co Inc

ROIC

LLY
22.8%
MRK
18.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Merck & Co Inc

ROCE

LLY
37.7%
MRK
25.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Merck & Co Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
LLY vs MRK

Loading

Performance Gap
LLY vs MRK

Loading
LLY
MRK
Difference
www.alphaspread.com

Performance By Year
LLY vs MRK

Loading
LLY
MRK
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare LLY to other stocks
Unlock Full Access to Alpha Spread
Create Free Account