` Comparison: LLY, ROG - Alpha Spread

LLY
vs
ROG

Over the past 12 months, LLY has underperformed ROG, delivering a return of -11% compared to the ROG's 11% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
LLY
ROG
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

LLY Intrinsic Value
373.33 USD
Overvaluation 50%
Intrinsic Value
Price
ROG Intrinsic Value
277.9 CHF
Undervaluation 12%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Eli Lilly and Co
NYSE:LLY
746.37 USD
Roche Holding AG
SIX:ROG
245.8 CHF
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
LLY, ROG

LLY
ROG
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Eli Lilly and Co
Revenue
Roche Holding AG
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
LLY, ROG

LLY
ROG
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Eli Lilly and Co
NYSE:LLY
Roche Holding AG
SIX:ROG
What is Free Cash Flow?

Gross Margin

LLY
81.7%
ROG
73.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Roche Holding AG

Operating Margin

LLY
40.3%
ROG
33.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Roche Holding AG

Net Margin

LLY
22.7%
ROG
13.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Roche Holding AG

FCF Margin

LLY
-2.6%
ROG
24.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Roche Holding AG

ROE

LLY
77.7%
ROG
27.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Roche Holding AG

ROA

LLY
14.5%
ROG
8.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Roche Holding AG

ROIC

LLY
22.8%
ROG
20.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Roche Holding AG

ROCE

LLY
37.7%
ROG
28.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Eli Lilly and Co
Roche Holding AG

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
LLY, ROG

Loading

Performance Gap
LLY, ROG

Loading
LLY
ROG
Difference
www.alphaspread.com

Performance By Year
LLY, ROG

Loading
LLY
ROG
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare LLY to other stocks
Unlock Full Access to Alpha Spread
Create Free Account