` Comparison: T, TMUS - Alpha Spread

T
vs
TMUS

Over the past 12 months, T has outperformed TMUS, delivering a return of +50% compared to the TMUS's +39% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
T
TMUS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

T Intrinsic Value
33.46 USD
Undervaluation 16%
Intrinsic Value
Price
TMUS Intrinsic Value
249.47 USD
Undervaluation 2%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
AT&T Inc
NYSE:T
28 USD
T-Mobile US Inc
NASDAQ:TMUS
243.55 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
T, TMUS

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
AT&T Inc
Revenue
T-Mobile US Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
T, TMUS

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
AT&T Inc
NYSE:T
T-Mobile US Inc
NASDAQ:TMUS
What is Free Cash Flow?

Gross Margin

T
59.7%
TMUS
63.6%
LTM 3Y Avg 5Y Avg 10Y Avg
AT&T Inc
T-Mobile US Inc

Operating Margin

T
19.9%
TMUS
23.1%
LTM 3Y Avg 5Y Avg 10Y Avg
AT&T Inc
T-Mobile US Inc

Net Margin

T
10.2%
TMUS
14.5%
LTM 3Y Avg 5Y Avg 10Y Avg
AT&T Inc
T-Mobile US Inc

FCF Margin

T
15.8%
TMUS
14.7%
LTM 3Y Avg 5Y Avg 10Y Avg
AT&T Inc
T-Mobile US Inc

ROE

T
12%
TMUS
19.7%
LTM 3Y Avg 5Y Avg 10Y Avg
AT&T Inc
T-Mobile US Inc

ROA

T
3.2%
TMUS
5.8%
LTM 3Y Avg 5Y Avg 10Y Avg
AT&T Inc
T-Mobile US Inc

ROIC

T
5.1%
TMUS
7.5%
LTM 3Y Avg 5Y Avg 10Y Avg
AT&T Inc
T-Mobile US Inc

ROCE

T
6.9%
TMUS
10.3%
LTM 3Y Avg 5Y Avg 10Y Avg
AT&T Inc
T-Mobile US Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
T, TMUS

Loading

Performance Gap
T, TMUS

Loading
T
TMUS
Difference
www.alphaspread.com

Performance By Year
T, TMUS

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare T to other stocks
Unlock Full Access to Alpha Spread
Create Free Account