` Comparison: TDOC, 2413 - Alpha Spread

TDOC
vs
2413

Over the past 12 months, TDOC has underperformed M3 Inc, delivering a return of -4% compared to the M3 Inc's +76% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TDOC
2413
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TDOC Intrinsic Value
14.69 USD
Undervaluation 47%
Intrinsic Value
Price
Intrinsic Value
2 036.48 JPY
Overvaluation 14%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Teladoc Health Inc
NYSE:TDOC
7.77 USD
M3 Inc
TSE:2413
2 361.5 JPY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TDOC, 2413

TDOC
2413
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Teladoc Health Inc
Revenue
M3 Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TDOC, 2413

TDOC
2413
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Teladoc Health Inc
NYSE:TDOC
M3 Inc
TSE:2413
What is Free Cash Flow?

Gross Margin

TDOC
70.3%
M3 Inc
52.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Teladoc Health Inc
M3 Inc

Operating Margin

TDOC
-7.2%
M3 Inc
20.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Teladoc Health Inc
M3 Inc

Net Margin

TDOC
-8.2%
M3 Inc
13.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Teladoc Health Inc
M3 Inc

FCF Margin

TDOC
6%
M3 Inc
13.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Teladoc Health Inc
M3 Inc

ROE

TDOC
-14.2%
M3 Inc
11.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Teladoc Health Inc
M3 Inc

ROA

TDOC
-6.5%
M3 Inc
7.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Teladoc Health Inc
M3 Inc

ROIC

TDOC
-7.3%
M3 Inc
12.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Teladoc Health Inc
M3 Inc

ROCE

TDOC
-7.2%
M3 Inc
13.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Teladoc Health Inc
M3 Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TDOC, 2413

Loading

Performance Gap
TDOC, 2413

Loading
TDOC
2413
Difference
www.alphaspread.com

Performance By Year
TDOC, 2413

Loading
TDOC
2413
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TDOC to other stocks
Unlock Full Access to Alpha Spread
Create Free Account