` Comparison: TKO, WBD - Alpha Spread

TKO
vs
WBD

Over the past 12 months, TKO has underperformed WBD, delivering a return of +39% compared to the WBD's +130% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TKO
WBD
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TKO Intrinsic Value
HIDDEN
Show
WBD Intrinsic Value
HIDDEN
Show
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
TKO Group Holdings Inc
NYSE:TKO
200.87 USD
Warner Bros Discovery Inc
NASDAQ:WBD
24.54 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TKO, WBD

TKO
WBD
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
TKO Group Holdings Inc
Revenue
Warner Bros Discovery Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
TKO, WBD

TKO
WBD
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
TKO Group Holdings Inc
NYSE:TKO
Warner Bros Discovery Inc
NASDAQ:WBD
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

TKO
60.5%
WBD
44.9%

Operating Margin

TKO
23.5%
WBD
4.6%

Net Margin

TKO
5.3%
WBD
1.3%

FCF Margin

TKO
21.8%
WBD
10.9%

ROE

TKO
5.8%
WBD
1.4%

ROA

TKO
1.6%
WBD
0.5%

ROIC

TKO
6.8%
WBD
0.4%

ROCE

TKO
7.8%
WBD
2%

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
TKO, WBD

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
TKO, WBD

Performance Gap Between TKO and WBD
HIDDEN
Show

Performance By Year
TKO, WBD

Loading
TKO
WBD
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TKO to other stocks
Unlock Full Access to Alpha Spread
Create Free Account