` Comparison: BPP, VST - Alpha Spread

B
BPP
vs
VST

Over the past 12 months, BPP has underperformed VST, delivering a return of -41% compared to the VST's +171% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
BPP
VST
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

B
BPP Intrinsic Value
23.73 THB
Undervaluation 70%
Intrinsic Value
Price
VST Intrinsic Value
172.87 USD
Overvaluation 10%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
B
Banpu Power PCL
SET:BPP
7.1 THB
Vistra Corp
NYSE:VST
192.2 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
BPP, VST

BPP
VST
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
B
Banpu Power PCL
Revenue
Vistra Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
BPP, VST

BPP
VST
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
B
Banpu Power PCL
SET:BPP
Vistra Corp
NYSE:VST
What is Free Cash Flow?

Gross Margin

BPP
7.6%
VST
99.4%
LTM 3Y Avg 5Y Avg 10Y Avg
B
Banpu Power PCL
Vistra Corp

Operating Margin

BPP
-4.2%
VST
21.4%
LTM 3Y Avg 5Y Avg 10Y Avg
B
Banpu Power PCL
Vistra Corp

Net Margin

BPP
6.3%
VST
12.3%
LTM 3Y Avg 5Y Avg 10Y Avg
B
Banpu Power PCL
Vistra Corp

FCF Margin

BPP
-1.3%
VST
5.9%
LTM 3Y Avg 5Y Avg 10Y Avg
B
Banpu Power PCL
Vistra Corp

ROE

BPP
3.2%
VST
42.6%
LTM 3Y Avg 5Y Avg 10Y Avg
B
Banpu Power PCL
Vistra Corp

ROA

BPP
1.6%
VST
5.9%
LTM 3Y Avg 5Y Avg 10Y Avg
B
Banpu Power PCL
Vistra Corp

ROIC

BPP
-1%
VST
8.9%
LTM 3Y Avg 5Y Avg 10Y Avg
B
Banpu Power PCL
Vistra Corp

ROCE

BPP
-1.2%
VST
13.4%
LTM 3Y Avg 5Y Avg 10Y Avg
B
Banpu Power PCL
Vistra Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
BPP, VST

Loading

Performance Gap
BPP, VST

Loading
BPP
VST
Difference
www.alphaspread.com

Performance By Year
BPP, VST

Loading
BPP
VST
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare BPP to other stocks
Unlock Full Access to Alpha Spread
Create Free Account