Afterpay Ltd
ASX:APT

Watchlist Manager
Afterpay Ltd Logo
Afterpay Ltd
ASX:APT
Watchlist
Price: 66.47 AUD Market Closed
Market Cap: 20B AUD

Intrinsic Value

APT price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the intrinsic value of APT.

The Intrinsic Value is calculated as the average of DCF and Relative values:

APT Intrinsic Value
Not Available
Base Case Scenario
Compare APT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Growing regulatory scrutiny over Buy Now, Pay Later services—particularly interest and fee disclosures—could significantly restrict Afterpay’s product offerings, dampening consumer growth and increasing compliance costs.

Rising competition from both fintech peers (such as Klarna and Affirm) and established payment networks launching similar BNPL products could erode Afterpay’s market share and pressurize merchant fees.

Reliance on consumer spending in discretionary categories exposes Afterpay to a potential spike in defaults if economic conditions deteriorate, threatening its margins and overall profitability.

Bull Theses

Integration with Block’s (formerly Square) ecosystem can amplify Afterpay’s merchant reach and consumer cross-traffic, fostering a powerful two-sided network effect that underpins transaction growth.

Afterpay’s global expansion strategy, particularly in key markets like the United States and Europe, offers substantial runway for user acquisition and merchant partnerships, reinforcing long-term revenue growth.

Robust brand recognition among younger demographics has built strong consumer loyalty, enabling Afterpay to negotiate more favorable terms with merchants and potentially diversify into adjacent financial services.

Show More Less
How do you feel about APT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Afterpay Ltd

Current Assets 2.7B
Cash & Short-Term Investments 1.2B
Receivables 1.5B
Other Current Assets 18.8m
Non-Current Assets 458.5m
Long-Term Investments 26.8m
PP&E 42.1m
Intangibles 227.5m
Other Non-Current Assets 162.1m
Current Liabilities 325.4m
Accounts Payable 306.3m
Other Current Liabilities 19.1m
Non-Current Liabilities 1.5B
Long-Term Debt 1.3B
Other Non-Current Liabilities 169.4m
Efficiency

Free Cash Flow Analysis
Afterpay Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Afterpay Ltd

Revenue
924.7m AUD
Cost of Revenue
-249.6m AUD
Gross Profit
675.1m AUD
Operating Expenses
-747.6m AUD
Operating Income
-72.5m AUD
Other Expenses
-83.8m AUD
Net Income
-156.3m AUD
Fundamental Scores

APT Profitability Score
Profitability Due Diligence

Afterpay Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
33/100
Profitability
Score

Afterpay Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

APT Solvency Score
Solvency Due Diligence

Afterpay Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
69/100
Solvency
Score

Afterpay Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

APT Price Targets Summary
Afterpay Ltd

There are no price targets for APT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for APT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y