Boadicea Resources Ltd
ASX:BOA

Watchlist Manager
Boadicea Resources Ltd Logo
Boadicea Resources Ltd
ASX:BOA
Watchlist
Price: 0.03 AUD Market Closed
Market Cap: 4.2m AUD

Relative Value

BOA doesn't have a meaningful market cap.

The Relative Value of one BOA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.03 AUD, Boadicea Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
33
Median 3Y
76.9
Median 5Y
145.3
Industry
2.1
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-3.7
Industry
19.3
vs History
vs Industry
Median 3Y
-6
Median 5Y
-12.4
Industry
11.2
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.7
Industry
18.5
vs History
65
vs Industry
79
Median 3Y
0.6
Median 5Y
1.1
Industry
2.2
vs History
57
vs Industry
39
Median 3Y
51.9
Median 5Y
120.3
Industry
2.5
vs History
vs Industry
77
Median 3Y
-11.9
Median 5Y
-17.8
Industry
8.5
vs History
vs Industry
33
Median 3Y
-3.3
Median 5Y
-8.6
Industry
12.6
vs History
vs Industry
31
Median 3Y
-3.3
Median 5Y
-8.6
Industry
15.2
vs History
vs Industry
35
Median 3Y
-3.3
Median 5Y
-9.6
Industry
12.6
vs History
vs Industry
26
Median 3Y
-1.5
Median 5Y
-3
Industry
16.9
vs History
58
vs Industry
82
Median 3Y
0.5
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

BOA Competitors Multiples
Boadicea Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Boadicea Resources Ltd
ASX:BOA
4.2m AUD 128.2 -2.4 -4.7 -4.7
AU
Rio Tinto Ltd
ASX:RIO
231.2B AUD 2.9 15.1 7.9 11.4
AU
BHP Group Ltd
ASX:BHP
242B AUD 3.2 18 6.9 8.8
UK
Rio Tinto PLC
LSE:RIO
98.4B GBP 2.4 12.8 120.8 173.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.8 8.6 10.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
CMOC Group Ltd
SSE:603993
485.9B CNY 2.4 24.9 15.3 15.3
CH
Glencore PLC
LSE:GLEN
53.7B GBP 0.3 -34.7 259.8 782.7
CN
China Molybdenum Co Ltd
OTC:CMCLF
57B USD 2 20.4 12.6 12.6
UK
Anglo American PLC
LSE:AAL
37.2B GBP 2.3 -11.7 129.9 230.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
38.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Boadicea Resources Ltd
ASX:BOA
Average P/E: 21.9
Negative Multiple: -2.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.1
2%
7.5
AU
BHP Group Ltd
ASX:BHP
18
6%
3
UK
Rio Tinto PLC
LSE:RIO
12.8
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.8
16%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
CMOC Group Ltd
SSE:603993
24.9
24%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -34.7 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.4
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Boadicea Resources Ltd
ASX:BOA
Average EV/EBITDA: 64.6
Negative Multiple: -4.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.9
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.9
3%
2.3
UK
Rio Tinto PLC
LSE:RIO
120.8
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
10%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
CMOC Group Ltd
SSE:603993
15.3
24%
0.6
CH
Glencore PLC
LSE:GLEN
259.8
17%
15.3
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.6
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.9
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Boadicea Resources Ltd
ASX:BOA
Average EV/EBIT: 141.7
Negative Multiple: -4.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.4
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.8
2%
4.4
UK
Rio Tinto PLC
LSE:RIO
173.6
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.1
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
CMOC Group Ltd
SSE:603993
15.3
19%
0.8
CH
Glencore PLC
LSE:GLEN
782.7
29%
27
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.6
19%
0.7
UK
Anglo American PLC
LSE:AAL
230.4
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A