Focus Minerals Ltd
ASX:FML

Watchlist Manager
Focus Minerals Ltd Logo
Focus Minerals Ltd
ASX:FML
Watchlist
Price: 3.54 AUD 3.51% Market Closed
Market Cap: 1B AUD

Relative Value

The Relative Value of one FML stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.54 AUD, Focus Minerals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
67
Median 3Y
1.5
Median 5Y
3.2
Industry
2
vs History
19
vs Industry
Median 3Y
-3.6
Median 5Y
-6.7
Industry
18.8
vs History
0
vs Industry
Median 3Y
-7.9
Median 5Y
-11.5
Industry
10.9
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-3
Industry
18.2
vs History
0
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
vs History
41
vs Industry
54
Median 3Y
3
Median 5Y
5.2
Industry
2.5
vs History
19
vs Industry
17
Median 3Y
11.3
Median 5Y
2.9
Industry
8.3
vs History
9
vs Industry
2
Median 3Y
5.3
Median 5Y
-12
Industry
12.3
vs History
9
vs Industry
3
Median 3Y
5.3
Median 5Y
-12
Industry
14.9
vs History
0
vs Industry
Median 3Y
-12.8
Median 5Y
-12.5
Industry
12.2
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.9
Industry
16.4
vs History
0
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

FML Competitors Multiples
Focus Minerals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Focus Minerals Ltd
ASX:FML
1B AUD 6.6 4.1 17.4 17.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 584.4 36 053 19 889.4 22 824.3
ZA
Gold Fields Ltd
JSE:GFI
689.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
225.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
850B CNY 2.6 18.6 16.6 16.6
US
Newmont Corporation
NYSE:NEM
114.3B USD 5.3 15.9 9.6 12.2
AU
Greatland Gold PLC
ASX:GGP
140.9B AUD 73.1 207.6 149.6 167.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
124.3B CAD 8.6 26.4 13 17
CA
Barrick Mining Corp
F:ABR0
65.5B EUR 5.3 21.5 9.2 11.8
CA
Barrick Gold Corp
TSX:ABX
104.7B CAD 5.2 21.4 9.1 11.7
CA
Wheaton Precious Metals Corp
TSX:WPM
75.5B CAD 30.2 55.1 40.3 51.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Focus Minerals Ltd
ASX:FML
Average EV/EBITDA: 2 239.4
17.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 889.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.6
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
149.6
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.2
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.3
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Focus Minerals Ltd
ASX:FML
Average EV/EBIT: 2 570
17.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 824.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
27%
0.6
US
Newmont Corporation
NYSE:NEM
12.2
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
167.9
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17
36%
0.5
CA
Barrick Mining Corp
F:ABR0
11.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.3
28%
1.8