First Time Loading...

Joyce Corporation Ltd
ASX:JYC

Watchlist Manager
Joyce Corporation Ltd Logo
Joyce Corporation Ltd
ASX:JYC
Watchlist
Price: 4.06 AUD -2.17% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Joyce Corp. Ltd. franchises the Bedshed chain of retail bedding stores and owns Bedshed retail stores. [ Read More ]

The intrinsic value of one JYC stock under the Base Case scenario is 10.62 AUD. Compared to the current market price of 4.06 AUD, Joyce Corporation Ltd is Undervalued by 62%.

Key Points:
JYC Intrinsic Value
Base Case
10.62 AUD
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Joyce Corporation Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling JYC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Joyce Corporation Ltd

Provide an overview of the primary business activities
of Joyce Corporation Ltd.

What unique competitive advantages
does Joyce Corporation Ltd hold over its rivals?

What risks and challenges
does Joyce Corporation Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Joyce Corporation Ltd.

Provide P/S
for Joyce Corporation Ltd.

Provide P/E
for Joyce Corporation Ltd.

Provide P/OCF
for Joyce Corporation Ltd.

Provide P/FCFE
for Joyce Corporation Ltd.

Provide P/B
for Joyce Corporation Ltd.

Provide EV/S
for Joyce Corporation Ltd.

Provide EV/GP
for Joyce Corporation Ltd.

Provide EV/EBITDA
for Joyce Corporation Ltd.

Provide EV/EBIT
for Joyce Corporation Ltd.

Provide EV/OCF
for Joyce Corporation Ltd.

Provide EV/FCFF
for Joyce Corporation Ltd.

Provide EV/IC
for Joyce Corporation Ltd.

Compare the intrinsic valuations
of Joyce Corporation Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Joyce Corporation Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Joyce Corporation Ltd compared to its peers.

Compare the P/E ratios
of Joyce Corporation Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Joyce Corporation Ltd with its peers.

Analyze the financial leverage
of Joyce Corporation Ltd compared to its main competitors.

Show all profitability ratios
for Joyce Corporation Ltd.

Provide ROE
for Joyce Corporation Ltd.

Provide ROA
for Joyce Corporation Ltd.

Provide ROIC
for Joyce Corporation Ltd.

Provide ROCE
for Joyce Corporation Ltd.

Provide Gross Margin
for Joyce Corporation Ltd.

Provide Operating Margin
for Joyce Corporation Ltd.

Provide Net Margin
for Joyce Corporation Ltd.

Provide FCF Margin
for Joyce Corporation Ltd.

Show all solvency ratios
for Joyce Corporation Ltd.

Provide D/E Ratio
for Joyce Corporation Ltd.

Provide D/A Ratio
for Joyce Corporation Ltd.

Provide Interest Coverage Ratio
for Joyce Corporation Ltd.

Provide Altman Z-Score Ratio
for Joyce Corporation Ltd.

Provide Quick Ratio
for Joyce Corporation Ltd.

Provide Current Ratio
for Joyce Corporation Ltd.

Provide Cash Ratio
for Joyce Corporation Ltd.

What is the historical Revenue growth
over the last 5 years for Joyce Corporation Ltd?

What is the historical Net Income growth
over the last 5 years for Joyce Corporation Ltd?

What is the current Free Cash Flow
of Joyce Corporation Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Joyce Corporation Ltd.

Financials

Balance Sheet Decomposition
Joyce Corporation Ltd

Current Assets 40.8m
Cash & Short-Term Investments 35.6m
Receivables 1.9m
Other Current Assets 3.4m
Non-Current Assets 37.9m
PP&E 25.7m
Intangibles 7.7m
Other Non-Current Assets 4.5m
Current Liabilities 25.9m
Accounts Payable 17.1m
Other Current Liabilities 8.8m
Non-Current Liabilities 19.5m
Long-Term Debt 15.5m
Other Non-Current Liabilities 4m
Efficiency

Earnings Waterfall
Joyce Corporation Ltd

Revenue
151.7m AUD
Cost of Revenue
-69.2m AUD
Gross Profit
82.5m AUD
Operating Expenses
-54.7m AUD
Operating Income
27.8m AUD
Other Expenses
-18.7m AUD
Net Income
9.1m AUD

Free Cash Flow Analysis
Joyce Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

JYC Profitability Score
Profitability Due Diligence

Joyce Corporation Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROIC
Exceptional 3-Year Average ROE
75/100
Profitability
Score

Joyce Corporation Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

JYC Solvency Score
Solvency Due Diligence

Joyce Corporation Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
67/100
Solvency
Score

Joyce Corporation Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JYC Price Targets Summary
Joyce Corporation Ltd

There are no price targets for JYC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

JYC Price
Joyce Corporation Ltd

1M 1M
+18%
6M 6M
+40%
1Y 1Y
+41%
3Y 3Y
+78%
5Y 5Y
+277%
10Y 10Y
+1 464%
Annual Price Range
4.06
52w Low
2.43
52w High
4.3
Price Metrics
Average Annual Return 38.29%
Standard Deviation of Annual Returns 43.55%
Max Drawdown -51%
Shares Statistics
Market Capitalization 115.7m AUD
Shares Outstanding 29 453 076
Percentage of Shares Shorted
N/A

JYC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Joyce Corporation Ltd Logo
Joyce Corporation Ltd

Country

Australia

Industry

Retail

Market Cap

115.7m AUD

Dividend Yield

5.42%

Description

Joyce Corp. Ltd. franchises the Bedshed chain of retail bedding stores and owns Bedshed retail stores. The company is headquartered in Perth, Western Australia. The Company’s segments include the operation of retail kitchen and wardrobe showrooms; Bedshed retail bedding franchise operation, and Company-owned retail bedding stores. The firm holds an interest in KWB Group Pty Ltd (KWB) and the Bedshed Franchising Pty Ltd (Bedshed). KWB is a home renovation market, which is focused on delivering kitchen and wardrobe solutions to customers looking to renovate their homes. KWB has a network of 25 showrooms under the Kitchen Connection and Wallspan brands across Queensland, New South Wales and South Australia. Bedshed offers bedding and furnishings in Australia and operates a 37-store network, including 32 franchise stores. Bedshed e-commerce platform also operates in Sydney. The firm's subsidiaries include Joyce International Pty Ltd, Sierra Bedding Pty Ltd, Joyce Investments 1 Pty Ltd and Joyce Consolidated Holdings Pty Ltd.

Contact

WESTERN AUSTRALIA
Perth
75 Howe Street, Osborne Park
+61894451055.0
https://www.joycecorp.com.au/

IPO

1986-12-17

Employees

-

Officers

CEO & Company Secretary
Mr. Daniel Madden ACA
CFO & Joint Company Secretary
Mr. Timothy Allison
Chief Operating Officer
Mr. Gavin Culmsee
Managing Director of KWB Group Pty Ltd
Mr. John Bourke
CFO of KWB Group Pty Ltd
James Versace

See Also

Discover More
What is the Intrinsic Value of one JYC stock?

The intrinsic value of one JYC stock under the Base Case scenario is 10.62 AUD.

Is JYC stock undervalued or overvalued?

Compared to the current market price of 4.06 AUD, Joyce Corporation Ltd is Undervalued by 62%.