Joyce Corporation Ltd
ASX:JYC

Watchlist Manager
Joyce Corporation Ltd Logo
Joyce Corporation Ltd
ASX:JYC
Watchlist
Price: 5.44 AUD 0.18% Market Closed
Market Cap: 160.9m AUD

Intrinsic Value

The intrinsic value of one JYC stock under the Base Case scenario is 9.64 AUD. Compared to the current market price of 5.44 AUD, Joyce Corporation Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JYC Intrinsic Value
9.64 AUD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Joyce Corporation Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JYC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JYC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Joyce Corporation Ltd.

Explain Valuation
Compare JYC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JYC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Joyce Corporation Ltd

Current Assets 48.6m
Cash & Short-Term Investments 41m
Receivables 3m
Other Current Assets 4.6m
Non-Current Assets 49m
PP&E 33.5m
Intangibles 8.3m
Other Non-Current Assets 7.2m
Current Liabilities 35.7m
Accounts Payable 24.4m
Other Current Liabilities 11.3m
Non-Current Liabilities 27.2m
Long-Term Debt 21m
Other Non-Current Liabilities 6.2m
Efficiency

Free Cash Flow Analysis
Joyce Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Joyce Corporation Ltd

Revenue
151.4m AUD
Cost of Revenue
-67.2m AUD
Gross Profit
84.3m AUD
Operating Expenses
-61m AUD
Operating Income
23.3m AUD
Other Expenses
-15.9m AUD
Net Income
7.3m AUD
Fundamental Scores

JYC Profitability Score
Profitability Due Diligence

Joyce Corporation Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional Gross Margin
68/100
Profitability
Score

Joyce Corporation Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

JYC Solvency Score
Solvency Due Diligence

Joyce Corporation Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
61/100
Solvency
Score

Joyce Corporation Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JYC Price Targets Summary
Joyce Corporation Ltd

There are no price targets for JYC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JYC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JYC stock?

The intrinsic value of one JYC stock under the Base Case scenario is 9.64 AUD.

Is JYC stock undervalued or overvalued?

Compared to the current market price of 5.44 AUD, Joyce Corporation Ltd is Undervalued by 44%.

Back to Top