Mariner Corporation Ltd
ASX:MCX

Watchlist Manager
Mariner Corporation Ltd Logo
Mariner Corporation Ltd
ASX:MCX
Watchlist
Price: 0.031 AUD Market Closed
Market Cap: 1.5m AUD

Relative Value

MCX doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MCX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
15.6
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.3
Industry
10.2
vs History
vs Industry
Median 3Y
-2 482.7
Median 5Y
-2 482.7
Industry
12
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.4
Industry
14.2
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.4
Industry
14.9
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.3
Industry
12.7
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.3
Industry
13.6
vs History
vs Industry
Median 3Y
-63
Median 5Y
-63
Industry
1

Multiples Across Competitors

MCX Competitors Multiples
Mariner Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mariner Corporation Ltd
ASX:MCX
1.5m AUD 0 -3.8 -7.4 -7.4
US
Blackstone Inc
NYSE:BX
192.3B USD 14.6 71 30.6 30.8
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
120B USD 6.7 53.1 376.3 376.3
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.8 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
89.2B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.1B CAD 24.7 43.5 46.6 47.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.7 43.5 46.6 47.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.1B EUR 23.6 41.4 44.4 45.1
US
Bank of New York Mellon Corp
NYSE:BK
83B USD 4.2 16.6 77.9 0
LU
Reinet Investments SCA
JSE:RNI
80.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Mariner Corporation Ltd
ASX:MCX
Average P/E: 53.2
Negative Multiple: -3.8
N/A N/A
US
Blackstone Inc
NYSE:BX
71
53%
1.3
US
BlackRock Inc
NYSE:BLK
27.6
15%
1.8
US
KKR & Co Inc
NYSE:KKR
53.1
33%
1.6
CA
Brookfield Corp
NYSE:BN
128.8
168%
0.8
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.5
87%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
43.5
87%
0.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.4
87%
0.5
US
Bank of New York Mellon Corp
NYSE:BK
16.6
15%
1.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mariner Corporation Ltd
ASX:MCX
Average EV/EBITDA: 81.7
Negative Multiple: -7.4
N/A N/A
US
Blackstone Inc
NYSE:BX
30.6
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
376.3
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.4
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mariner Corporation Ltd
ASX:MCX
Average EV/EBIT: 83.9
Negative Multiple: -7.4
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.3
126%
3
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.1
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A