S

Stonehorse Energy Ltd
ASX:SHE

Watchlist Manager
Stonehorse Energy Ltd
ASX:SHE
Watchlist
Price: 0.007 AUD Market Closed
Market Cap: 4.8m AUD

Relative Value

SHE doesn't have a meaningful market cap.

The Relative Value of one SHE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.007 AUD, Stonehorse Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
59
Median 3Y
1.3
Median 5Y
1.7
Industry
2
vs History
vs Industry
33
Median 3Y
-2.5
Median 5Y
-2.5
Industry
18.3
vs History
0
vs Industry
24
Median 3Y
5.9
Median 5Y
3.9
Industry
11.2
vs History
vs Industry
18
Median 3Y
-1.1
Median 5Y
-1.6
Industry
14.2
vs History
80
vs Industry
64
Median 3Y
0.5
Median 5Y
0.8
Industry
1.7
vs History
vs Industry
84
Median 3Y
-0.2
Median 5Y
0
Industry
3.1
vs History
vs Industry
78
Median 3Y
-0.3
Median 5Y
0
Industry
6.9
vs History
17
vs Industry
25
Median 3Y
0
Median 5Y
0
Industry
11
vs History
17
vs Industry
25
Median 3Y
0
Median 5Y
0
Industry
13.4
vs History
vs Industry
28
Median 3Y
-0.4
Median 5Y
-0.5
Industry
11.3
vs History
7
vs Industry
26
Median 3Y
-0.2
Median 5Y
-0.5
Industry
12.1
vs History
vs Industry
75
Median 3Y
-0.1
Median 5Y
0
Industry
1.7

Multiples Across Competitors

SHE Competitors Multiples
Stonehorse Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Stonehorse Energy Ltd
ASX:SHE
4.8m AUD 1.4 -3.5 2.8 2.8
CN
China Oilfield Services Ltd
SSE:601808
67B CNY 1.4 17.2 14.2 14.2
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.8 5.3 10.1
CH
Transocean Ltd
NYSE:RIG
4.7B USD 1.2 -1.6 6.7 14.4
US
Noble Corp (Cayman Island)
NYSE:NE
4.6B USD 1.3 20.3 5 9.6
BM
Valaris Ltd
NYSE:VAL
3.6B USD 1.5 9.1 5.9 7.4
US
Helmerich and Payne Inc
NYSE:HP
3B USD 0.8 -18 5.6 20.5
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.5B USD 0.5 -18 3.9 -51.8
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.2 6.8 36.9
BM
Seadrill Ltd
NYSE:SDRL
2.2B USD 1.6 64.1 9.6 70.3
P/E Multiple
Earnings Growth PEG
AU
S
Stonehorse Energy Ltd
ASX:SHE
Average P/E: 26.4
Negative Multiple: -3.5
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
17.2
16%
1.1
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
18%
1.5
US
Noble Corporation PLC
CSE:NOBLE
21.8
-7%
N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.6 N/A N/A
US
Noble Corp (Cayman Island)
NYSE:NE
20.3
-7%
N/A
BM
Valaris Ltd
NYSE:VAL
9.1
10%
0.9
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -18 N/A N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -18 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.2
-29%
N/A
BM
Seadrill Ltd
NYSE:SDRL
64.1
-22%
N/A