
Livetech da Bahia Industria e Comercio SA
BOVESPA:LVTC3

Intrinsic Value
The intrinsic value of one
LVTC3
stock under the Base Case scenario is
12.29
BRL.
Compared to the current market price of 3.65 BRL,
Livetech da Bahia Industria e Comercio SA
is
Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Livetech da Bahia Industria e Comercio SA
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Livetech da Bahia Industria e Comercio SA
Balance Sheet Decomposition
Livetech da Bahia Industria e Comercio SA
Current Assets | 729.9m |
Cash & Short-Term Investments | 144.6m |
Receivables | 349.4m |
Other Current Assets | 235.8m |
Non-Current Assets | 773.7m |
PP&E | 382.8m |
Intangibles | 100.9m |
Other Non-Current Assets | 290m |
Free Cash Flow Analysis
Livetech da Bahia Industria e Comercio SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Livetech da Bahia Industria e Comercio SA
Revenue
|
841.9m
BRL
|
Cost of Revenue
|
-613m
BRL
|
Gross Profit
|
228.9m
BRL
|
Operating Expenses
|
-160.1m
BRL
|
Operating Income
|
68.8m
BRL
|
Other Expenses
|
-36.8m
BRL
|
Net Income
|
32.1m
BRL
|
LVTC3 Profitability Score
Profitability Due Diligence
Livetech da Bahia Industria e Comercio SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Livetech da Bahia Industria e Comercio SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
LVTC3 Solvency Score
Solvency Due Diligence
Livetech da Bahia Industria e Comercio SA's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Livetech da Bahia Industria e Comercio SA's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LVTC3 Price Targets Summary
Livetech da Bahia Industria e Comercio SA
Dividends
Current shareholder yield for LVTC3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LVTC3
stock under the Base Case scenario is
12.29
BRL.
Compared to the current market price of 3.65 BRL,
Livetech da Bahia Industria e Comercio SA
is
Undervalued by 70%.