Gyldendal A/S
CSE:GYLD B

Watchlist Manager
Gyldendal A/S Logo
Gyldendal A/S
CSE:GYLD B
Watchlist
Price: 326 DKK 1.24% Market Closed
Market Cap: 856.1m DKK

Relative Value

The Relative Value of one GYLD B stock under the Base Case scenario is 350.56 DKK. Compared to the current market price of 326 DKK, Gyldendal A/S is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GYLD B Relative Value
Base Case
350.56 DKK
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
51
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
vs History
38
vs Industry
13
Median 3Y
21.9
Median 5Y
34
Industry
18.3
vs History
41
vs Industry
32
Median 3Y
10.6
Median 5Y
10.2
Industry
11.4
vs History
7
vs Industry
11
Median 3Y
15.4
Median 5Y
25.8
Industry
16
vs History
93
vs Industry
32
Median 3Y
2.5
Median 5Y
2.8
Industry
1.8
vs History
92
vs Industry
52
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
79
vs Industry
48
Median 3Y
2.9
Median 5Y
2.8
Industry
3.5
vs History
87
vs Industry
34
Median 3Y
8.2
Median 5Y
8.9
Industry
9
vs History
65
vs Industry
15
Median 3Y
26.1
Median 5Y
32
Industry
12.8
vs History
53
vs Industry
33
Median 3Y
10.2
Median 5Y
9.7
Industry
10.9
vs History
28
vs Industry
18
Median 3Y
21
Median 5Y
15.4
Industry
13.5
vs History
80
vs Industry
39
Median 3Y
1.5
Median 5Y
1.5
Industry
1.5

Multiples Across Competitors

GYLD B Competitors Multiples
Gyldendal A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Gyldendal A/S
CSE:GYLD B
856.1m DKK 1.2 37.7 7.6 25.5
US
News Corp
NASDAQ:NWSA
16.7B USD 1.8 34.3 11.2 17.5
UK
Pearson PLC
LSE:PSON
7.1B GBP 2 16.3 9.9 14.1
US
New York Times Co
NYSE:NYT
9.2B USD 3.5 30.4 18.4 22.4
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.9B EUR 2.1 56.8 7.9 13.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
30.1B CNY 2.2 17.2 12.6 12.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.1B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
30.7B HKD 3.5 -134.2 22.7 32.4
FR
Lagardere SA
PAR:MMB
3B EUR 0.3 18 5 11.9
JP
Kadokawa Corp
TSE:9468
517.1B JPY 1.9 49.9 15.6 21.4