Gyldendal A/S
CSE:GYLD B

Watchlist Manager
Gyldendal A/S Logo
Gyldendal A/S
CSE:GYLD B
Watchlist
Price: 320 DKK -2.44% Market Closed
Market Cap: 840.4m DKK

Relative Value

The Relative Value of one GYLD B stock under the Base Case scenario is 355.5 DKK. Compared to the current market price of 320 DKK, Gyldendal A/S is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GYLD B Relative Value
Base Case
355.5 DKK
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
51
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
vs History
33
vs Industry
13
Median 3Y
21.9
Median 5Y
34
Industry
18.3
vs History
30
vs Industry
32
Median 3Y
10.6
Median 5Y
10.2
Industry
11.2
vs History
3
vs Industry
11
Median 3Y
15.4
Median 5Y
16.7
Industry
15.7
vs History
88
vs Industry
32
Median 3Y
2.6
Median 5Y
2.8
Industry
1.8
vs History
82
vs Industry
52
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
73
vs Industry
48
Median 3Y
2.9
Median 5Y
2.8
Industry
3.5
vs History
76
vs Industry
34
Median 3Y
8.3
Median 5Y
8.9
Industry
9
vs History
60
vs Industry
15
Median 3Y
30.1
Median 5Y
32
Industry
12.7
vs History
49
vs Industry
33
Median 3Y
10.3
Median 5Y
9.8
Industry
10.8
vs History
25
vs Industry
18
Median 3Y
19.8
Median 5Y
15.4
Industry
13.3
vs History
61
vs Industry
39
Median 3Y
1.5
Median 5Y
1.5
Industry
1.5

Multiples Across Competitors

GYLD B Competitors Multiples
Gyldendal A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Gyldendal A/S
CSE:GYLD B
840.4m DKK 1.2 37 7.5 24.9
US
News Corp
NASDAQ:NWSA
16.1B USD 1.7 33 10.8 16.8
UK
Pearson PLC
LSE:PSON
7.2B GBP 2 16.6 10 14.3
US
New York Times Co
NYSE:NYT
8.9B USD 3.4 29.4 17.7 21.6
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.9B EUR 2.1 57.8 8 13.5
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.3B Zac 0 0 0 0
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
29.1B CNY 2.2 16.6 12 12
CN
China Literature Ltd
HKEX:772
29.5B HKD 3.3 -129 21.5 30.7
JP
Kadokawa Corp
TSE:9468
537.3B JPY 2 51.9 16.3 22.3
CN
China South Publishing & Media Group Co Ltd
SSE:601098
24.3B CNY 1.8 16.7 3.9 3.9