Gyldendal A/S
CSE:GYLD B

Watchlist Manager
Gyldendal A/S Logo
Gyldendal A/S
CSE:GYLD B
Watchlist
Price: 376 DKK
Market Cap: 987.5m DKK
Section:
 

Relative Value

The Relative Value of one GYLD B stock under the Base Case scenario is 416.29 DKK. Compared to the current market price of 376 DKK, Gyldendal A/S is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GYLD B Relative Value
Base Case
416.29 DKK
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
34
vs Industry
51
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
More Details
30.3
P/E
P/E
Price to Earnings
30.3
vs History
41
vs Industry
13
Median 3Y
24
Median 5Y
29.7
Industry
17
More Details
8.9
P/OCF
P/OCF
Price to OCF
8.9
vs History
58
vs Industry
32
Median 3Y
10.2
Median 5Y
9.7
Industry
11
More Details
11.4
P/FCFE
P/FCFE
Price to FCFE
11.4
vs History
50
vs Industry
11
Median 3Y
10
Median 5Y
15.3
Industry
15.3
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
52
vs Industry
32
Median 3Y
2.5
Median 5Y
2.8
Industry
1.7
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
34
vs Industry
52
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
33
vs Industry
48
Median 3Y
2.8
Median 5Y
2.9
Industry
3.5
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
53
vs Industry
34
Median 3Y
8.1
Median 5Y
8.8
Industry
8.7
More Details
21.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.2
vs History
71
vs Industry
15
Median 3Y
25.8
Median 5Y
32
Industry
12.5
More Details
8.8
EV/OCF
EV/OCF
Enterprise Value to OCF
8.8
vs History
57
vs Industry
33
Median 3Y
9.8
Median 5Y
9.6
Industry
10.5
More Details
16.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.4
vs History
38
vs Industry
18
Median 3Y
19.3
Median 5Y
15.3
Industry
12.6
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
15
vs Industry
39
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
More Details

Multiples Across Competitors

GYLD B Competitors Multiples
Gyldendal A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Gyldendal A/S
CSE:GYLD B
966.4m DKK 1.3 30.3 8.3 21.2
US
News Corp
NASDAQ:NWSA
14.7B USD 2.3 12.5 12 17.8
US
New York Times Co
NYSE:NYT
11.5B USD 4.2 34.1 20.6 24.6
UK
Pearson PLC
LSE:PSON
6.8B GBP 1.9 15.4 10.2 14.2
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.8B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
33.4B HKD 4.2 221.9 -38.4 -38.4
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.6B EUR 1.9 22.2 7 11.8
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.7B CNY 1.9 13.1 16.2 16.2
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
FR
Lagardere SA
PAR:MMB
2.6B EUR 0.3 12.5 4.8 11.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Gyldendal A/S
CSE:GYLD B
Average EV/EBIT: 24.6
21.2
N/A N/A
US
News Corp
NASDAQ:NWSA
17.8
11%
1.6
US
New York Times Co
NYSE:NYT
24.6
18%
1.4
UK
Pearson PLC
LSE:PSON
14.2
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -38.4
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.8
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
FR
Lagardere SA
PAR:MMB
11.4
8%
1.4

See Also

Summary
GYLD B intrinsic value, competitors valuation, and company profile.
DCF Valuation
GYLD B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GYLD B stock valuation using valuation multiples.
Wall Street Estimates
GYLD B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GYLD B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.