S

Svitzer Group A/S
CSE:SVITZR

Watchlist Manager
Svitzer Group A/S
CSE:SVITZR
Watchlist
Price: 275.8 DKK -0.07% Market Closed
Market Cap: 8.7B DKK

Relative Value

The Relative Value of one SVITZR stock under the Base Case scenario is 441.12 DKK. Compared to the current market price of 275.8 DKK, Svitzer Group A/S is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVITZR Relative Value
Base Case
441.12 DKK
Undervaluation 37%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
67
Median 3Y
1.4
Median 5Y
1.4
Industry
2.1
Forward
1.4
vs History
5
vs Industry
61
Median 3Y
11.3
Median 5Y
11.3
Industry
14.4
Forward
15.9
vs History
5
vs Industry
59
Median 3Y
5.6
Median 5Y
5.6
Industry
7.9
vs History
vs Industry
Median 3Y
-33.4
Median 5Y
-33.4
Industry
16.7
vs History
11
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
vs History
5
vs Industry
61
Median 3Y
1.9
Median 5Y
1.9
Industry
2.8
Forward
1.9
vs History
5
vs Industry
84
Median 3Y
2.5
Median 5Y
2.5
Industry
7.8
vs History
5
vs Industry
61
Median 3Y
6.5
Median 5Y
6.5
Industry
9.9
Forward
6.7
vs History
5
vs Industry
42
Median 3Y
12.8
Median 5Y
12.8
Industry
12.8
Forward
12.6
vs History
5
vs Industry
54
Median 3Y
7.7
Median 5Y
7.7
Industry
9.8
vs History
vs Industry
Median 3Y
-217.8
Median 5Y
-217.8
Industry
15.5
vs History
5
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

SVITZR Competitors Multiples
Svitzer Group A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Svitzer Group A/S
CSE:SVITZR
8.7B DKK 1.5 12.3 7.3 14.3
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
3.1T INR 10.1 27.7 18.3 24
CN
Shanghai International Port Group Co Ltd
SSE:600018
136.7B CNY 3.5 9 14.8 14.8
PH
International Container Terminal Services Inc
XPHS:ICT
848.7B PHP 5.3 17.4 10.2 12.2
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
72B CNY 2.5 14.5 13.8 13.8
ZA
Grindrod Ltd
JSE:GND
8B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
57.6B CNY 3 10.8 9 9
HK
China Merchants Port Holdings Co Ltd
HKEX:144
61.9B HKD 5.2 7.8 9.2 13.4
CN
China Merchants Port Group Co Ltd
SZSE:001872
50.4B CNY 3.1 11 15.2 15.2
CN
Liaoning Port Co Ltd
SSE:601880
36.1B CNY 3.4 37 24 24
AU
Qube Holdings Ltd
ASX:QUB
7.6B AUD 2 35.2 28.3 28.3