Svitzer Group A/S
CSE:SVITZR
Intrinsic Value
The intrinsic value of one SVITZR stock under the Base Case scenario is 442.85 DKK. Compared to the current market price of 275.8 DKK, Svitzer Group A/S is Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Svitzer Group A/S
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Svitzer Group A/S
Balance Sheet Decomposition
Svitzer Group A/S
Current Assets | 4.2B |
Cash & Short-Term Investments | 318m |
Receivables | 3.7B |
Other Current Assets | 144m |
Non-Current Assets | 10.2B |
Long-Term Investments | 851m |
PP&E | 8.6B |
Intangibles | 399m |
Other Non-Current Assets | 338m |
Free Cash Flow Analysis
Svitzer Group A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
Svitzer Group A/S
Revenue
|
5.8B
DKK
|
Cost of Revenue
|
-1.4B
DKK
|
Gross Profit
|
4.4B
DKK
|
Operating Expenses
|
-3.6B
DKK
|
Operating Income
|
851m
DKK
|
Other Expenses
|
-146m
DKK
|
Net Income
|
705m
DKK
|
SVITZR Profitability Score
Profitability Due Diligence
Svitzer Group A/S's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Svitzer Group A/S's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
SVITZR Solvency Score
Solvency Due Diligence
Svitzer Group A/S's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Svitzer Group A/S's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SVITZR Price Targets Summary
Svitzer Group A/S
Dividends
Current shareholder yield for SVITZR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SVITZR stock under the Base Case scenario is 442.85 DKK.
Compared to the current market price of 275.8 DKK, Svitzer Group A/S is Undervalued by 38%.