Pharol SGPS SA
ELI:PHR
Intrinsic Value
The intrinsic value of one PHR stock under the Base Case scenario is 0.0305 EUR. Compared to the current market price of 0.0556 EUR, Pharol SGPS SA is Overvalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Pharol SGPS SA
Fundamental Analysis

Revenue & Expenses Breakdown
Pharol SGPS SA
Balance Sheet Decomposition
Pharol SGPS SA
Current Assets | 16.1m |
Cash & Short-Term Investments | 16m |
Receivables | 150.4k |
Other Current Assets | 3.3k |
Non-Current Assets | 78.9m |
Long-Term Investments | 27m |
PP&E | 19.9k |
Other Non-Current Assets | 51.9m |
Free Cash Flow Analysis
Pharol SGPS SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Pharol SGPS SA
Revenue
|
0
EUR
|
Operating Expenses
|
23.7m
EUR
|
Operating Income
|
23.7m
EUR
|
Other Expenses
|
-365.3k
EUR
|
Net Income
|
23.3m
EUR
|
PHR Profitability Score
Profitability Due Diligence
Pharol SGPS SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Pharol SGPS SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
PHR Solvency Score
Solvency Due Diligence
Pharol SGPS SA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Pharol SGPS SA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PHR Price Targets Summary
Pharol SGPS SA
Dividends
Current shareholder yield for PHR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PHR stock under the Base Case scenario is 0.0305 EUR.
Compared to the current market price of 0.0556 EUR, Pharol SGPS SA is Overvalued by 45%.