Watchlist Manager

Watchlist

Price: 0.0005 EUR

Market Cap: 58m EUR

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		127 803	135 877	162 235	190 568	230 922	254 098	264 402	277 314	289 957	306 455	307 464	296 224	295 276	300 274	314 646	327 154	312 802	275 691	250 335	225 247	205 546	189 012	169 727	151 172	140 042	156 650	149 754	134 844	123 861	162 608	225 913	298 978	379 184	420 880	461 472	505 675	546 285	555 117	536 724	509 760	470 083	460 148	447 557	433 357	422 832	381 963	363 603	355 170
Interest Income		268 400	308 809	367 863	440 436	526 519	598 919	652 639	687 402	711 206	725 666	715 959	700 297	693 132	703 445	749 945	791 502	793 407	752 295	694 050	637 069	598 862	595 941	611 938	627 702	662 560	714 619	732 672	739 766	715 082	690 394	687 586	689 924	729 971	778 081	828 205	881 123	942 496	995 432	1 049 462	1 098 178	1 120 208	1 149 160	1 152 848	1 160 294	1 158 747	1 138 964	1 140 900	1 155 754
Interest Expense		140 597	172 932	205 628	249 868	295 597	344 822	388 238	410 088	421 249	419 211	408 495	404 073	397 856	403 171	435 299	464 349	480 604	476 605	443 715	411 821	393 317	406 929	442 212	476 532	522 518	557 971	582 920	604 923	591 221	527 786	461 674	390 947	350 787	357 203	366 733	375 449	396 211	440 316	512 737	588 418	650 125	689 012	705 291	726 937	735 914	757 001	777 298	800 584
Non Interest Income		10 350	26 382	46 414	46 998	33 945	70 610	59 528	50 307	23 031	21 928	18 049	20 945	24 496	29 096	32 018	28 536	21 340	30 179	42 630	54 553	92 209	91 700	84 172	89 424	81 865	79 608	69 886	68 373	95 027	95 762	100 746	91 532	56 602	89 138	101 174	118 495	98 502	90 088	88 951	103 625	119 831	106 291	132 306	107 018	117 256	126 649	108 136	112 991
Revenue		138 153 N/A	162 259 +17%	208 649 +29%	237 566 +14%	264 867 +11%	324 708 +23%	323 930 0%	327 621 +1%	312 988 -4%	328 383 +5%	325 513 -1%	317 169 -3%	319 772 +1%	329 370 +3%	346 664 +5%	355 690 +3%	334 142 -6%	305 870 -8%	292 965 -4%	279 800 -4%	297 755 +6%	280 712 -6%	253 899 -10%	240 596 -5%	221 907 -8%	236 258 +6%	219 640 -7%	203 217 -7%	218 888 +8%	258 370 +18%	326 659 +26%	390 510 +20%	435 786 +12%	510 018 +17%	562 647 +10%	624 170 +11%	644 787 +3%	645 204 +0%	625 676 -3%	613 385 -2%	589 913 -4%	566 439 -4%	579 863 +2%	540 375 -7%	540 089 0%	508 612 -6%	471 739 -7%	468 160 -1%
Pre-Tax Income
Loan Loss Provision		(25 234)	(24 755)	(53 597)	(64 231)	(38 621)	(29 313)	(17 210)	(10 674)	(41 388)	(62 251)	(55 065)	(48 435)	(58 625)	(46 392)	(59 927)	(63 740)	(1 000 205)	(979 535)	(943 399)	(994 237)	3 166	1 375	(13 216)	50 443	10 046	51	10 051	25 800	10 645	(27 240)	(49 992)	(118 054)	(944 089)	(966 208)	(953 456)	(931 143)	(135 043)	(75 043)	(75 043)	(45 043)	(8 826)	0	0	0	(9 270)	(9 261)	(9 270)	(9 891)
Non Interest Expense		(83 757)	(109 179)	(114 683)	(125 317)	(130 518)	(189 218)	(205 889)	(226 351)	(196 227)	(211 839)	(221 035)	(226 006)	(233 396)	(241 774)	(252 040)	(267 246)	(308 740)	(312 813)	(333 658)	(264 774)	(279 509)	(260 857)	(223 184)	(274 287)	(209 726)	(212 122)	(212 176)	(217 505)	(222 964)	(228 987)	(269 247)	(263 041)	(310 022)	(319 005)	(286 897)	(297 835)	(255 211)	(290 619)	(307 690)	(321 380)	(344 020)	(359 848)	(386 000)	(414 287)	(423 372)	(414 370)	(412 823)	(400 891)
Pre-Tax Income		29 162 N/A	28 325 -3%	40 369 +43%	48 017 +19%	95 729 +99%	106 177 +11%	100 831 -5%	90 597 -10%	75 373 -17%	54 294 -28%	49 414 -9%	42 728 -14%	27 751 -35%	41 206 +48%	34 699 -16%	24 706 -29%	(974 803) N/A	(986 477) -1%	(984 091) +0%	(979 209) +0%	21 412 N/A	21 231 -1%	17 500 -18%	16 751 -4%	22 226 +33%	24 185 +9%	17 512 -28%	11 510 -34%	6 570 -43%	2 142 -67%	7 420 +246%	9 415 +27%	(818 324) N/A	(775 195) +5%	(677 706) +13%	(604 808) +11%	254 533 N/A	279 542 +10%	242 943 -13%	246 962 +2%	237 066 -4%	206 637 -13%	193 909 -6%	126 134 -35%	107 447 -15%	84 981 -21%	49 646 -42%	57 378 +16%
Net Income
Tax Provision		(7 829)	(7 621)	(10 530)	(12 743)	(24 792)	(27 407)	(26 068)	(23 499)	(21 794)	(16 523)	(15 305)	(13 633)	(8 210)	(11 574)	(9 947)	(7 450)	5 951	8 869	8 273	7 053	(624)	710	353	540	(8 989)	(10 769)	(7 812)	(6 302)	(6 441)	(5 255)	(6 566)	(7 067)	212	(9 276)	(30 724)	(46 762)	(4 001)	(4 543)	33 947	50 031	(9 548)	13 363	(3 622)	(3 622)	(18 879)	(18 879)	(18 879)	(18 879)
Income from Continuing Operations		21 332	20 705	29 841	35 276	70 937	78 771	74 763	67 098	53 578	37 771	34 109	29 094	19 541	29 631	24 751	17 257	(968 851)	(977 606)	(975 817)	(972 156)	20 788	21 941	17 854	17 293	13 237	13 418	9 703	5 211	128	(3 111)	855	2 348	(818 112)	(784 470)	(708 429)	(651 569)	250 532	274 999	276 890	296 993	227 518	220 001	190 288	122 512	88 568	66 102	30 767	38 499
Net Income (Common)		21 332 N/A	20 705 -3%	29 841 +44%	35 276 +18%	70 937 +101%	78 771 +11%	74 123 -6%	86 609 +17%	53 578 -38%	37 771 -30%	34 749 -8%	9 583 -72%	19 541 +104%	29 631 +52%	24 751 -16%	17 257 -30%	(968 851) N/A	(977 606) -1%	(975 817) +0%	(972 156) +0%	20 788 N/A	21 941 +6%	17 854 -19%	17 293 -3%	13 237 -23%	13 418 +1%	9 703 -28%	5 211 -46%	128 -98%	(3 111) N/A	855 N/A	2 348 +175%	(818 112) N/A	(784 470) +4%	(708 429) +10%	(651 569) +8%	250 532 N/A	274 999 +10%	276 890 +1%	296 993 +7%	227 518 -23%	220 001 -3%	190 288 -14%	122 512 -36%	88 568 -28%	66 102 -25%	30 767 -53%	38 499 +25%
EPS (Diluted)		4.31 N/A	2.12 -51%	3.06 +44%	3.6 +18%	7.23 +101%	8.07 +12%	7.46 -8%	8.79 +18%	5.21 -41%	3.82 -27%	3.52 -8%	0.96 -73%	1.91 +99%	2.92 +53%	2.42 -17%	1.69 -30%	-117.39 N/A	-109.46 +7%	-109.26 +0%	-64.98 +41%	1.3 N/A	1.04 -20%	0.85 -18%	0.82 -4%	0.63 -23%	0.64 +2%	0.46 -28%	0.25 -46%	0 N/A	-0.08 N/A	0.02 N/A	0.06 +200%	-21.08 N/A	-20.21 +4%	-18.25 +10%	-16.79 +8%	6.45 N/A	7.09 +10%	7.13 +1%	7.65 +7%	5.86 -23%	5.67 -3%	4.9 -14%	3.16 -36%	2.28 -28%	1.7 -25%	0.79 -54%	0.99 +25%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 307,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.