M

Modulight Oyj
F:78W

Watchlist Manager
Modulight Oyj
F:78W
Watchlist
Price: 1.104 EUR 7.81% Market Closed
Market Cap: 47m EUR

Relative Value

The Relative Value of one 78W stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.104 EUR, Modulight Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

78W Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
9
Median 3Y
11.3
Median 5Y
11.6
Industry
2.3
Forward
6.8
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-10.1
Industry
22.5
Forward
-9.4
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-24.1
Industry
14.4
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-4.2
Industry
21.4
vs History
64
vs Industry
56
Median 3Y
1.1
Median 5Y
1.2
Industry
2.2
vs History
62
vs Industry
10
Median 3Y
8.1
Median 5Y
8.1
Industry
2.5
Forward
7.1
vs History
62
vs Industry
25
Median 3Y
6.1
Median 5Y
6.1
Industry
5.2
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.3
Industry
11.9
Forward
-48.1
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-6.6
Industry
16.8
Forward
-9.9
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-16.2
Industry
14.5
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-5
Industry
18.6
vs History
64
vs Industry
53
Median 3Y
1.1
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

78W Competitors Multiples
Modulight Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Modulight Oyj
F:78W
49.3m EUR 7.3 -10.7 -28.2 -8.5
US
Abbott Laboratories
NYSE:ABT
216B USD 4.9 15.5 19.7 27.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
201.5B USD 21 73.3 56.2 68.5
US
Boston Scientific Corp
NYSE:BSX
140.4B USD 7.3 50.3 29.4 40
US
Stryker Corp
NYSE:SYK
133.1B USD 5.5 45.2 22.1 26.8
IE
Medtronic PLC
NYSE:MDT
123.1B USD 3.5 25.8 14.6 21.1
DE
Siemens Healthineers AG
XETRA:SHL
49.3B EUR 2.1 23 13 18.4
US
Becton Dickinson and Co
NYSE:BDX
55.6B USD 2.5 33.2 12.3 20.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
53.6B USD 12.9 52.2 37.5 41.5
US
Edwards Lifesciences Corp
NYSE:EW
49.6B USD 8.4 36.2 25.9 28.4
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.7B USD 1.9 17 12.7 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
M
Modulight Oyj
F:78W
Average EV/EBITDA: 24.3
Negative Multiple: -28.2
N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.7
12%
1.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
56.2
26%
2.2
US
Boston Scientific Corp
NYSE:BSX
29.4
22%
1.3
US
Stryker Corp
NYSE:SYK
22.1
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.6
8%
1.8
DE
Siemens Healthineers AG
XETRA:SHL
13
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.3
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
37.5
14%
2.7
US
Edwards Lifesciences Corp
NYSE:EW
25.9
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.7
10%
1.3