M

Modulight Oyj
F:78W

Watchlist Manager
Modulight Oyj
F:78W
Watchlist
Price: 1.148 EUR
Market Cap: 48.9m EUR

Relative Value

The Relative Value of one 78W stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.148 EUR, Modulight Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

78W Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
9
Median 3Y
11.3
Median 5Y
11.6
Industry
2.3
Forward
6.8
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-10.1
Industry
22.5
Forward
-9.5
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-24.1
Industry
14.4
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-4.2
Industry
21.4
vs History
62
vs Industry
56
Median 3Y
1.1
Median 5Y
1.2
Industry
2.2
vs History
61
vs Industry
10
Median 3Y
8.1
Median 5Y
8.1
Industry
2.5
Forward
7.1
vs History
57
vs Industry
25
Median 3Y
6.1
Median 5Y
6.1
Industry
5.2
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.3
Industry
11.9
Forward
-48.5
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-6.6
Industry
16.8
Forward
-10
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-16.2
Industry
14.5
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-5
Industry
18.6
vs History
62
vs Industry
53
Median 3Y
1.1
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

78W Competitors Multiples
Modulight Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Modulight Oyj
F:78W
49.7m EUR 7.3 -10.8 -28.4 -8.6
US
Abbott Laboratories
NYSE:ABT
220.9B USD 5 15.8 20.2 28
US
Intuitive Surgical Inc
NASDAQ:ISRG
212.3B USD 22.1 77.3 59.4 72.4
US
Boston Scientific Corp
NYSE:BSX
146.2B USD 7.6 52.4 30.6 41.6
US
Stryker Corp
NYSE:SYK
140.6B USD 5.8 47.8 23.3 28.2
IE
Medtronic PLC
NYSE:MDT
127.9B USD 3.7 26.8 15.1 21.8
DE
Siemens Healthineers AG
XETRA:SHL
52.1B EUR 2.2 24.3 13.7 19.2
US
Becton Dickinson and Co
NYSE:BDX
57.9B USD 2.6 34.5 12.7 21.6
US
IDEXX Laboratories Inc
NASDAQ:IDXX
57.2B USD 13.7 55.6 40 44.2
US
Edwards Lifesciences Corp
NYSE:EW
49.3B USD 8.4 36 25.7 28.2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
39.1B USD 1.9 17.6 13.1 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
M
Modulight Oyj
F:78W
Average EV/EBITDA: 25.4
Negative Multiple: -28.4
N/A N/A
US
Abbott Laboratories
NYSE:ABT
20.2
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
59.4
26%
2.3
US
Boston Scientific Corp
NYSE:BSX
30.6
22%
1.4
US
Stryker Corp
NYSE:SYK
23.3
13%
1.8
IE
Medtronic PLC
NYSE:MDT
15.1
8%
1.9
DE
Siemens Healthineers AG
XETRA:SHL
13.7
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.7
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
40
14%
2.9
US
Edwards Lifesciences Corp
NYSE:EW
25.7
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
13.1
10%
1.3