Sofina SA
F:8FS

Watchlist Manager
Sofina SA Logo
Sofina SA
F:8FS
Watchlist
Price: 269.4 EUR -1.1% Market Closed
Market Cap: 9B EUR

Relative Value

The Relative Value of one 8FS stock under the Base Case scenario is 29.96 EUR. Compared to the current market price of 269.4 EUR, Sofina SA is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

8FS Relative Value
Base Case
29.96 EUR
Overvaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
11
Median 3Y
-4
Median 5Y
4.2
Industry
3.3
vs History
30
vs Industry
26
Median 3Y
-3.9
Median 5Y
4.2
Industry
15.8
vs History
6
vs Industry
17
Median 3Y
21.9
Median 5Y
16.3
Industry
10.4
vs History
9
vs Industry
20
Median 3Y
26.4
Median 5Y
26.4
Industry
13.1
vs History
39
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
28
vs Industry
11
Median 3Y
-3.9
Median 5Y
4.1
Industry
4.9
vs History
26
vs Industry
17
Median 3Y
-3.9
Median 5Y
4.1
Industry
7.2
vs History
26
vs Industry
28
Median 3Y
-3.9
Median 5Y
4.1
Industry
14.2
vs History
26
vs Industry
25
Median 3Y
-3.9
Median 5Y
4.1
Industry
14.6
vs History
6
vs Industry
20
Median 3Y
21.5
Median 5Y
16.4
Industry
12.4
vs History
6
vs Industry
20
Median 3Y
21.5
Median 5Y
16.5
Industry
13.4
vs History
41
vs Industry
45
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

8FS Competitors Multiples
Sofina SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Sofina SA
F:8FS
8.9B EUR 6.3 6.6 6.5 6.5
US
Berkshire Hathaway Inc
NYSE:BRK.A
1T USD 2.8 12.8 15.6 19
ZA
Remgro Ltd
JSE:REM
94B Zac 0 0 0 0
SE
Investor AB
STO:INVE B
871.4B SEK 10.9 37.3 37.2 37.2
NL
Exor NV
AEX:EXO
18.1B EUR 1.2 1.2 1.4 1.4
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.6T INR 227.5 23.8 306.8 328.7
SE
Industrivarden AB
STO:INDU A
159.3B SEK 11.7 12 12.1 12.1
MC
HAL Trust
AEX:HAL
11.3B EUR 0.9 9.3 4 7.6
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
118.7B SEK 4 23.2 19.9 19.9
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.4B EUR 1.4 69.8 13.7 34.4
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 11.5 20.1 27.2 31.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Sofina SA
F:8FS
Average EV/EBITDA: 44.4
6.5
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.6
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
11%
N/A
SE
Investor AB
STO:INVE B
37.2
35%
1.1
NL
Exor NV
AEX:EXO
1.4
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
306.8
N/A N/A
SE
Industrivarden AB
STO:INDU A
12.1
N/A N/A
MC
HAL Trust
AEX:HAL
4
6%
0.7
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
19.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
13.7
9%
1.5
SA
Kingdom Holding Company SJSC
SAU:4280
27.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Sofina SA
F:8FS
Average EV/EBIT: 49.8
6.5
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
17%
N/A
SE
Investor AB
STO:INVE B
37.2
46%
0.8
NL
Exor NV
AEX:EXO
1.4
-59%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
328.7
N/A N/A
SE
Industrivarden AB
STO:INDU A
12.1
N/A N/A
MC
HAL Trust
AEX:HAL
7.6
8%
0.9
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
19.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
34.4
-19%
N/A
SA
Kingdom Holding Company SJSC
SAU:4280
31.2
N/A N/A