Air Berlin Plc
F:AB1

Watchlist Manager
Air Berlin Plc Logo
Air Berlin Plc
F:AB1
Watchlist
Price: 0.001 EUR -66.67%
Market Cap: 350k EUR

Intrinsic Value

AB1 latest financial reports are more than 5 years old.
AB1 doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of AB1.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AB1 Intrinsic Value
Not Available
Base Case Scenario
Compare AB1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AB1?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Air Berlin Plc

Current Assets 936.4m
Cash & Short-Term Investments 197.8m
Receivables 393m
Other Current Assets 345.5m
Non-Current Assets 450.8m
Long-Term Investments 1.7m
PP&E 120.9m
Intangibles 203.9m
Other Non-Current Assets 124.3m
Current Liabilities 1.9B
Accounts Payable 534.2m
Other Current Liabilities 1.3B
Non-Current Liabilities 1.5B
Long-Term Debt 1.3B
Other Non-Current Liabilities 178.4m
Efficiency

Free Cash Flow Analysis
Air Berlin Plc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Air Berlin Plc

Revenue
3.6B EUR
Cost of Revenue
-2B EUR
Gross Profit
1.6B EUR
Operating Expenses
-2.4B EUR
Operating Income
-854m EUR
Other Expenses
-117.2m EUR
Net Income
-971.3m EUR
Fundamental Scores

AB1 Profitability Score
Profitability Due Diligence

Air Berlin Plc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

45/100
Profitability
Score

Air Berlin Plc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

AB1 Solvency Score
Solvency Due Diligence

Air Berlin Plc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
22/100
Solvency
Score

Air Berlin Plc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AB1 Price Targets Summary
Air Berlin Plc

There are no price targets for AB1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Air Berlin Plc
does not pay dividends
Shareholder Yield

Current shareholder yield for AB1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y