Air Berlin Plc
F:AB1

Watchlist Manager
Air Berlin Plc Logo
Air Berlin Plc
F:AB1
Watchlist
Price: 0.001 EUR -66.67% Market Closed
Market Cap: 350k EUR

Relative Value

AB1 latest financial reports are more than 5 years old.
AB1 doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of AB1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AB1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.5
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
8.6
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
3.4
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
15.5
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
2
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
3.2
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
6.2
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
10.5
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
5.7
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
11.9
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
0.8

Multiples Across Competitors

AB1 Competitors Multiples
Air Berlin Plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Air Berlin Plc
F:AB1
350k EUR 0 -0 -1.3 -1.3
US
Delta Air Lines Inc
NYSE:DAL
46.1B USD 0.7 10 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
37B USD 0.6 11.2 8.6 8.6
UK
International Consolidated Airlines Group SA
LSE:IAG
19.4B GBP 0.6 6.7 161.6 241.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.4 38.4 9.6 17.9
US
Southwest Airlines Co
NYSE:LUV
21.8B USD 0.8 57.6 12 73
CN
Air China Ltd
SSE:601111
151.4B CNY 0.9 559.3 -7 987.4 -7 987.4
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
137.7B CNY 0.8 -101.7 41.3 41.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
124.1B CNY 0.9 -62.5 140.9 140.9
P/E Multiple
Earnings Growth PEG
DE
Air Berlin Plc
F:AB1
Average P/E: 98.7
Negative Multiple: -0
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
10
15%
0.7
US
United Airlines Holdings Inc
NASDAQ:UAL
11.2
15%
0.7
UK
International Consolidated Airlines Group SA
LSE:IAG
6.7
11%
0.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
38.4
15%
2.6
US
Southwest Airlines Co
NYSE:LUV
57.6
58%
1
CN
Air China Ltd
SSE:601111
559.3
N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
8
14%
0.6
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -101.7 N/A N/A
CN
China Eastern Airlines Corp Ltd
SSE:600115
Negative Multiple: -62.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Air Berlin Plc
F:AB1
Average EV/EBITDA: 48.5
Negative Multiple: -1.3
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.1
7%
1.3
US
United Airlines Holdings Inc
NASDAQ:UAL
8.6
7%
1.2
UK
International Consolidated Airlines Group SA
LSE:IAG
161.6
8%
20.2
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
9.6
14%
0.7
US
Southwest Airlines Co
NYSE:LUV
12
27%
0.4
CN
Air China Ltd
SSE:601111
Negative Multiple: -7 987.4 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
CN
China Southern Airlines Co Ltd
SSE:600029
41.3
102%
0.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
140.9
285%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Air Berlin Plc
F:AB1
Average EV/EBIT: 67.4
Negative Multiple: -1.3
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.1
8%
1.1
US
United Airlines Holdings Inc
NASDAQ:UAL
8.6
8%
1.1
UK
International Consolidated Airlines Group SA
LSE:IAG
241.6
9%
26.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
17.9
11%
1.6
US
Southwest Airlines Co
NYSE:LUV
73
90%
0.8
CN
Air China Ltd
SSE:601111
Negative Multiple: -7 987.4 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
11%
0.6
CN
China Southern Airlines Co Ltd
SSE:600029
41.3
33%
1.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
140.9
145%
1