C

Corticeira Amorim SGPS SA
F:AS4

Watchlist Manager
Corticeira Amorim SGPS SA
F:AS4
Watchlist
Price: 6.79 EUR Market Closed
Market Cap: 903.1m EUR

Relative Value

The Relative Value of one AS4 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.79 EUR, Corticeira Amorim SGPS SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AS4 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
45
Median 3Y
0.9
Median 5Y
1.3
Industry
0.8
Forward
1
vs History
95
vs Industry
58
Median 3Y
11.3
Median 5Y
13.7
Industry
15.9
Forward
14.8
vs History
95
vs Industry
31
Median 3Y
14
Median 5Y
10.8
Industry
8.4
vs History
58
vs Industry
34
Median 3Y
18.3
Median 5Y
18.3
Industry
15
vs History
95
vs Industry
34
Median 3Y
1.7
Median 5Y
1.9
Industry
1.2
vs History
95
vs Industry
50
Median 3Y
0.9
Median 5Y
1.3
Industry
1
Forward
1.1
vs History
95
vs Industry
84
Median 3Y
1.8
Median 5Y
2.5
Industry
4.6
vs History
93
vs Industry
52
Median 3Y
8.4
Median 5Y
11.2
Industry
8.8
Forward
6.5
vs History
93
vs Industry
62
Median 3Y
8.4
Median 5Y
11.2
Industry
12.9
Forward
10.7
vs History
95
vs Industry
36
Median 3Y
14.2
Median 5Y
11.4
Industry
10
vs History
61
vs Industry
16
Median 3Y
7.1
Median 5Y
10.2
Industry
15
vs History
95
vs Industry
49
Median 3Y
1
Median 5Y
1.2
Industry
1

Multiples Across Competitors

AS4 Competitors Multiples
Corticeira Amorim SGPS SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PT
Corticeira Amorim SGPS SA
F:AS4
908.4m EUR 0.7 9.3 7.3 7.3
US
Ball Corp
NYSE:BALL
14.9B USD 1.2 22 10.8 15.7
US
Crown Holdings Inc
NYSE:CCK
12.2B USD 1 12.9 8.1 10.2
CA
CCL Industries Inc
TSX:CCL.B
15.2B CAD 2 18.7 10.4 14.5
US
Aptargroup Inc
NYSE:ATR
8B USD 2.2 19.2 10.8 16.5
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.4B USD 0.7 13.9 8.2 12.2
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.2B EUR 2.1 11.3 7.6 10.5
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
580.1B JPY 0.6 13.1 5.6 12.5
US
Greif Inc
NYSE:GEF
3.3B USD 0.6 17.4 7.9 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PT
C
Corticeira Amorim SGPS SA
F:AS4
Average EV/EBITDA: 8.4
7.3
20%
0.4
US
B
Ball Corp
NYSE:BALL
10.8
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
8.1
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.4
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.8
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.2
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
7.6
2%
3.8
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.6
N/A N/A
US
Greif Inc
NYSE:GEF
7.9
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PT
C
Corticeira Amorim SGPS SA
F:AS4
Average EV/EBIT: 12.4
7.3
6%
1.2
US
B
Ball Corp
NYSE:BALL
15.7
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.2
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.5
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.5
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.2
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
10.5
1%
10.5
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.5
N/A N/A
US
Greif Inc
NYSE:GEF
12.4
0%
N/A