Duke Energy Corp
F:D2MN

Watchlist Manager
Duke Energy Corp Logo
Duke Energy Corp
F:D2MN
Watchlist
Price: 99.66 EUR 0.24% Market Closed
Market Cap: 76.9B EUR
Section:
 

Relative Value

The Relative Value of one D2MN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 99.66 EUR, Duke Energy Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D2MN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
33
vs Industry
28
Median 3Y
2.6
Median 5Y
2.8
Industry
1.7
Forward
2.8
More Details
18.5
P/E
P/E
Price to Earnings
18.5
vs History
90
vs Industry
25
Median 3Y
21.2
Median 5Y
22
Industry
15.2
Forward
18.4
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
57
vs Industry
40
Median 3Y
7.8
Median 5Y
7.8
Industry
7.4
More Details
27.5
P/FCFE
P/FCFE
Price to FCFE
27.5
vs History
61
vs Industry
8
Median 3Y
28.3
Median 5Y
28.9
Industry
14.6
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
19
vs Industry
32
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
More Details
5.5
EV/S
EV/S
Enterprise Value to Sales
5.5
vs History
33
vs Industry
21
Median 3Y
5.2
Median 5Y
5.3
Industry
2.9
Forward
5.4
More Details
7.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.7
vs History
46
vs Industry
43
Median 3Y
7.8
Median 5Y
7.7
Industry
7.8
More Details
10.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.8
vs History
90
vs Industry
35
Median 3Y
11.4
Median 5Y
11.4
Industry
10.7
Forward
11.2
More Details
20.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.1
vs History
96
vs Industry
25
Median 3Y
21
Median 5Y
21.2
Industry
15.3
Forward
19.1
More Details
14.3
EV/OCF
EV/OCF
Enterprise Value to OCF
14.3
vs History
65
vs Industry
32
Median 3Y
14.8
Median 5Y
14.7
Industry
11.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
-54.6
Median 5Y
-85.4
Industry
17
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
23
vs Industry
40
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

D2MN Competitors Multiples
Duke Energy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Duke Energy Corp
F:D2MN
91.4B EUR 2.9 18.5 10.8 20.1
US
Nextera Energy Inc
NYSE:NEE
167.4B USD 6.4 25.7 17.9 34.4
ES
Iberdrola SA
MAD:IBE
118.8B EUR 2.6 21.8 9.7 17.8
US
Constellation Energy Corp
NASDAQ:CEG
111B USD 4.5 40.5 23.9 33.5
IT
Enel SpA
MIL:ENEL
90.1B EUR 0.8 9 5.4 7.5
US
Southern Co
NYSE:SO
96.1B USD 3.3 21.6 11.9 21.2
US
American Electric Power Company Inc
NASDAQ:AEP
61.8B USD 2.9 16.9 12 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.2B USD 1.8 15.7 10.4 17.9
US
Xcel Energy Inc
NASDAQ:XEL
43.8B USD 3.1 22.9 13.6 29.4
US
Entergy Corp
NYSE:ETR
41.4B USD 3.3 22.9 11.7 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Duke Energy Corp
F:D2MN
Average EV/EBITDA: 12.7
10.8
8%
1.4
US
Nextera Energy Inc
NYSE:NEE
17.9
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
23.9
7%
3.4
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
16%
0.9
US
Entergy Corp
NYSE:ETR
11.7
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Duke Energy Corp
F:D2MN
Average EV/EBIT: 22.2
20.1
9%
2.2
US
Nextera Energy Inc
NYSE:NEE
34.4
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.8
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.5
13%
2.6
IT
Enel SpA
MIL:ENEL
7.5
7%
1.1
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3
US
Entergy Corp
NYSE:ETR
20.6
19%
1.1

See Also

Summary
D2MN intrinsic value, competitors valuation, and company profile.
DCF Valuation
D2MN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
D2MN stock valuation using valuation multiples.
Wall Street Estimates
D2MN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
D2MN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.