D

DaikyoNishikawa Corp
F:DK8

Watchlist Manager
DaikyoNishikawa Corp
F:DK8
Watchlist
Price: 4.08 EUR 1.49% Market Closed
Market Cap: 290.1m EUR

Intrinsic Value

The intrinsic value of one DK8 stock under the Base Case scenario is 6.42 EUR. Compared to the current market price of 4.08 EUR, DaikyoNishikawa Corp is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DK8 Intrinsic Value
6.42 EUR
Undervaluation 36%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
DaikyoNishikawa Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about DK8?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DK8 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DaikyoNishikawa Corp.

Explain Valuation
Compare DK8 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DaikyoNishikawa Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DaikyoNishikawa Corp

Current Assets 82.3B
Cash & Short-Term Investments 41.9B
Receivables 30.7B
Other Current Assets 9.7B
Non-Current Assets 76.1B
Long-Term Investments 1.6B
PP&E 70.7B
Intangibles 2.2B
Other Non-Current Assets 1.6B
Current Liabilities 42.6B
Accounts Payable 23.3B
Accrued Liabilities 3.7B
Short-Term Debt 1.5B
Other Current Liabilities 14.1B
Non-Current Liabilities 31.3B
Long-Term Debt 26.2B
Other Non-Current Liabilities 5.1B
Efficiency

Free Cash Flow Analysis
DaikyoNishikawa Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DaikyoNishikawa Corp

Revenue
166.8B JPY
Cost of Revenue
-145.3B JPY
Gross Profit
21.4B JPY
Operating Expenses
-12.4B JPY
Operating Income
9.1B JPY
Other Expenses
-1.9B JPY
Net Income
7.1B JPY
Fundamental Scores

DK8 Profitability Score
Profitability Due Diligence

DaikyoNishikawa Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
49/100
Profitability
Score

DaikyoNishikawa Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DK8 Solvency Score
Solvency Due Diligence

DaikyoNishikawa Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
58/100
Solvency
Score

DaikyoNishikawa Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DK8 Price Targets Summary
DaikyoNishikawa Corp

Wall Street analysts forecast DK8 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DK8 is 3.06 EUR with a low forecast of 3.03 EUR and a high forecast of 3.15 EUR.

Lowest
Price Target
3.03 EUR
26% Downside
Average
Price Target
3.06 EUR
25% Downside
Highest
Price Target
3.15 EUR
23% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DaikyoNishikawa Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DK8 stock?

The intrinsic value of one DK8 stock under the Base Case scenario is 6.42 EUR.

Is DK8 stock undervalued or overvalued?

Compared to the current market price of 4.08 EUR, DaikyoNishikawa Corp is Undervalued by 36%.

Back to Top