D

DaikyoNishikawa Corp
F:DK8

Watchlist Manager
DaikyoNishikawa Corp
F:DK8
Watchlist
Price: 4.08 EUR 1.49% Market Closed
Market Cap: 290.1m EUR

Relative Value

The Relative Value of one DK8 stock under the Base Case scenario is 4.41 EUR. Compared to the current market price of 4.08 EUR, DaikyoNishikawa Corp is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DK8 Relative Value
Base Case
4.41 EUR
Undervaluation 7%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
55
vs Industry
54
Median 3Y
7.3
Median 5Y
7.5
Industry
20
Forward
20.4
vs History
66
vs Industry
72
Median 3Y
2.7
Median 5Y
2.9
Industry
10.1
vs History
39
vs Industry
37
Median 3Y
8.8
Median 5Y
5.9
Industry
19.3
vs History
33
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
82
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.2
vs History
79
vs Industry
73
Median 3Y
2
Median 5Y
2.9
Industry
5.2
vs History
76
vs Industry
77
Median 3Y
2
Median 5Y
2.8
Industry
10.1
Forward
2.6
vs History
53
vs Industry
68
Median 3Y
4.2
Median 5Y
4.3
Industry
15.1
vs History
85
vs Industry
76
Median 3Y
2.3
Median 5Y
2.9
Industry
11.9
vs History
47
vs Industry
55
Median 3Y
3.4
Median 5Y
3.4
Industry
17.6
vs History
73
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

DK8 Competitors Multiples
DaikyoNishikawa Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DaikyoNishikawa Corp
F:DK8
52.8B EUR 0.3 7.4 2 4.3
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16.1 6.1 10.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24 9.5 14.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162.1B CNY 3.7 17.8 17.6 17.6
KR
Hyundai Mobis Co Ltd
KRX:012330
32.4T KRW 0.5 7.8 5.3 7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
118.7B CNY 4.2 43.4 39 39
IE
Aptiv PLC
NYSE:APTV
16.8B USD 0.8 56.7 7.4 10.8
DE
Continental AG
XETRA:CON
13.3B EUR 0.5 53.6 6.2 18.5
CA
Magna International Inc
TSX:MG
20.2B CAD 0.4 14.3 5.2 9.4
JP
Aisin Corp
TSE:7259
2.3T JPY 0.5 13.5 4.7 9.9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 38.9 11.5 22.5