Deluxe Corp
F:DL8

Watchlist Manager
Deluxe Corp Logo
Deluxe Corp
F:DL8
Watchlist
Price: 21 EUR Market Closed
Market Cap: 928.2m EUR

Relative Value

The Relative Value of one DL8 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21 EUR, Deluxe Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DL8 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.5
vs History
68
vs Industry
35
Median 3Y
14.3
Median 5Y
16.3
Industry
17.4
Forward
6.8
vs History
30
vs Industry
58
Median 3Y
4.1
Median 5Y
4.2
Industry
10.2
vs History
9
vs Industry
13
Median 3Y
15.9
Median 5Y
1.5
Industry
17
vs History
31
vs Industry
53
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
23
vs Industry
49
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
1.2
vs History
17
vs Industry
64
Median 3Y
2
Median 5Y
2
Industry
4.3
vs History
41
vs Industry
46
Median 3Y
5.9
Median 5Y
6
Industry
8.9
Forward
5.7
vs History
76
vs Industry
37
Median 3Y
10.5
Median 5Y
10.7
Industry
12.8
Forward
9.6
vs History
63
vs Industry
31
Median 3Y
11.2
Median 5Y
11.5
Industry
11
vs History
57
vs Industry
17
Median 3Y
20.8
Median 5Y
24.4
Industry
15.2
vs History
17
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

DL8 Competitors Multiples
Deluxe Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Deluxe Corp
F:DL8
1.1B EUR 0.5 13.3 6.3 9.6
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.5T JPY 1 18.2 9.2 13.9
JP
Toppan Inc
TSE:7911
1.3T JPY 0.7 15.1 8.3 17
JP
TOPPAN Holdings Inc
SWB:TPX
4.9B EUR 0.5 10.4 5.9 12
US
Brady Corp
NYSE:BRC
4B USD 2.6 20.4 13.6 15.9
IE
Cimpress PLC
NASDAQ:CMPR
2B USD 0.6 56 8.7 13.8
ZA
Novus Holdings Ltd
JSE:NVS
1.7B Zac 0 0 0 0
HK
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
1.2B USD 163.3 2 210.3 1 912.6 1 950.7
CN
Hongbo Co Ltd
SZSE:002229
8.1B CNY 7.9 -38.6 -148.7 -148.7
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Tungkong Inc
SZSE:002117
6.3B CNY 5 31.5 29.1 29.1
P/E Multiple
Earnings Growth PEG
US
Deluxe Corp
F:DL8
Average P/E: 267.9
13.3
51%
0.3
JP
Dai Nippon Printing Co Ltd
TSE:7912
18.2
2%
9.1
JP
Toppan Inc
TSE:7911
15.1
3%
5
JP
TOPPAN Holdings Inc
SWB:TPX
10.4
3%
3.5
US
Brady Corp
NYSE:BRC
20.4
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
56
101%
0.6
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
HK
R
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
2 210.3
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -38.6 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
Tungkong Inc
SZSE:002117
31.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Deluxe Corp
F:DL8
Average EV/EBITDA: 222.3
6.3
6%
1
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.2
4%
2.3
JP
Toppan Inc
TSE:7911
8.3
7%
1.2
JP
TOPPAN Holdings Inc
SWB:TPX
5.9
7%
0.8
US
Brady Corp
NYSE:BRC
13.6
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.7
14%
0.6
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
HK
R
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
1 912.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -148.7 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
Tungkong Inc
SZSE:002117
29.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Deluxe Corp
F:DL8
Average EV/EBIT: 230.6
9.6
-1%
N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
13.9
N/A N/A
JP
Toppan Inc
TSE:7911
17
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
12
N/A N/A
US
Brady Corp
NYSE:BRC
15.9
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.8
6%
2.3
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
HK
R
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
1 950.7
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -148.7 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
Tungkong Inc
SZSE:002117
29.1
N/A N/A