H

Hargreaves Lansdown PLC
F:DMB

Watchlist Manager
Hargreaves Lansdown PLC
F:DMB
Watchlist
Price: 10.76 EUR -0.55% Market Closed
Market Cap: 5.1B EUR

Relative Value

The Relative Value of one DMB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.76 EUR, Hargreaves Lansdown PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
23
Median 3Y
6.5
Median 5Y
6.8
Industry
3.3
Forward
6.6
vs History
23
vs Industry
27
Median 3Y
16.9
Median 5Y
17.5
Industry
15.5
Forward
15.7
vs History
42
vs Industry
20
Median 3Y
15.2
Median 5Y
15.2
Industry
10.3
vs History
46
vs Industry
22
Median 3Y
16
Median 5Y
16
Industry
12.2
vs History
34
vs Industry
7
Median 3Y
6.3
Median 5Y
6.5
Industry
1.3
vs History
26
vs Industry
34
Median 3Y
5.8
Median 5Y
6
Industry
5
Forward
5.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
26
vs Industry
39
Median 3Y
11.1
Median 5Y
11.5
Industry
14.3
Forward
11.1
vs History
26
vs Industry
36
Median 3Y
11.6
Median 5Y
12
Industry
14.9
Forward
11.5
vs History
41
vs Industry
25
Median 3Y
13.4
Median 5Y
13.4
Industry
12.5
vs History
46
vs Industry
25
Median 3Y
13.9
Median 5Y
13.9
Industry
13.4
vs History
vs Industry
3
Median 3Y
8.7
Median 5Y
17.3
Industry
1

Multiples Across Competitors

DMB Competitors Multiples
Hargreaves Lansdown PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hargreaves Lansdown PLC
F:DMB
5.3B EUR 6.9 17.9 11.7 12.1
US
Blackstone Inc
NYSE:BX
189B USD 14.4 70 30.1 30.3
US
BlackRock Inc
NYSE:BLK
168.5B USD 7.4 27.7 19.9 22.5
US
KKR & Co Inc
NYSE:KKR
115.8B USD 6.5 51.4 366 366
CA
Brookfield Corp
NYSE:BN
104.8B USD 1.4 126.3 11.7 17.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
119.8B CAD 24.7 44.5 46.2 46.5
CA
Brookfield Asset Management Inc
NYSE:BAM
87.3B USD 24.7 44.4 46 46.4
ZA
Ninety One Ltd
JSE:NY1
87.4B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.6B EUR 23.5 42.2 43.9 44.2
US
Bank of New York Mellon Corp
NYSE:BK
81.9B USD 4.1 16.4 77.2 0
LU
Reinet Investments SCA
JSE:RNI
80.4B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
H
Hargreaves Lansdown PLC
F:DMB
Average EV/EBITDA: 72.5
11.7
1%
11.7
US
Blackstone Inc
NYSE:BX
30.1
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
366
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.9
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.2
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
H
Hargreaves Lansdown PLC
F:DMB
Average EV/EBIT: 73.2
12.1
1%
12.1
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.2
US
KKR & Co Inc
NYSE:KKR
366
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.5
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A