Rottneros AB
F:RBG

Watchlist Manager
Rottneros AB Logo
Rottneros AB
F:RBG
Watchlist
Price: 0.1904 EUR -0.63% Market Closed
Market Cap: 29m EUR

Intrinsic Value

The intrinsic value of one RBG stock under the Base Case scenario is 0.4825 EUR. Compared to the current market price of 0.1904 EUR, Rottneros AB is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RBG Intrinsic Value
0.4825 EUR
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rottneros AB

What is Valuation History?
Ask AI Assistant
What other research platforms think about RBG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RBG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rottneros AB.

Explain Valuation
Compare RBG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RROS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rottneros AB

Current Assets 1.2B
Cash & Short-Term Investments 79m
Receivables 529m
Other Current Assets 592m
Non-Current Assets 1.5B
Long-Term Investments 90m
PP&E 1.4B
Intangibles 22m
Other Non-Current Assets -1m
Current Liabilities 603m
Other Current Liabilities 603m
Non-Current Liabilities 408m
Long-Term Debt 287m
Other Non-Current Liabilities 121m
Efficiency

Free Cash Flow Analysis
Rottneros AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rottneros AB

Revenue
2.6B SEK
Cost of Revenue
-1.8B SEK
Gross Profit
783m SEK
Operating Expenses
-1.1B SEK
Operating Income
-338m SEK
Other Expenses
44m SEK
Net Income
-294m SEK
Fundamental Scores

RBG Profitability Score
Profitability Due Diligence

Rottneros AB's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
31/100
Profitability
Score

Rottneros AB's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

RBG Solvency Score
Solvency Due Diligence

Rottneros AB's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
55/100
Solvency
Score

Rottneros AB's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RBG Price Targets Summary
Rottneros AB

There are no price targets for RBG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RROS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RBG stock?

The intrinsic value of one RBG stock under the Base Case scenario is 0.4825 EUR.

Is RBG stock undervalued or overvalued?

Compared to the current market price of 0.1904 EUR, Rottneros AB is Undervalued by 61%.

Back to Top