Rottneros AB
F:RBG

Watchlist Manager
Rottneros AB Logo
Rottneros AB
F:RBG
Watchlist
Price: 0.1974 EUR 3.68% Market Closed
Market Cap: 30.1m EUR

Relative Value

The Relative Value of one RBG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.1974 EUR, Rottneros AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.3
vs History
vs Industry
10
Median 3Y
3.2
Median 5Y
-2.1
Industry
16.4
Forward
4.8
vs History
vs Industry
3
Median 3Y
4.3
Median 5Y
3.6
Industry
8
vs History
vs Industry
7
Median 3Y
-2.6
Median 5Y
-9.6
Industry
15.6
vs History
80
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1
vs History
65
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.4
vs History
38
vs Industry
76
Median 3Y
1.2
Median 5Y
1.1
Industry
5.4
vs History
vs Industry
42
Median 3Y
6.4
Median 5Y
2.7
Industry
10.1
Forward
6.8
vs History
vs Industry
18
Median 3Y
2.2
Median 5Y
-2.8
Industry
17.3
Forward
-18.1
vs History
vs Industry
3
Median 3Y
3.5
Median 5Y
2.9
Industry
10.8
vs History
vs Industry
15
Median 3Y
-1.8
Median 5Y
-4.2
Industry
13.9
vs History
79
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

RBG Competitors Multiples
Rottneros AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Rottneros AB
F:RBG
787.7m EUR 0.3 -2.7 -19.5 -2.9
FI
UPM-Kymmene Oyj
OMXH:UPM
13B EUR 1.3 104.9 9.1 25.3
ZA
Sappi Ltd
JSE:SAP
13.6B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
63.7B BRL 1.2 8.1 5.8 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.4B EUR 0.9 -1 671.1 -39.5 -39.5
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.7B CNY 1.1 13.9 14 14
SE
Holmen AB
STO:HOLM B
54.2B SEK 2.4 19 15.6 25.6
JP
Oji Holdings Corp
TSE:3861
872.6B JPY 0.5 26.6 10.4 31.8
UK
Mondi PLC
LSE:MNDI
4B GBP 0.6 24.2 192.7 348.8
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.5 28.1 28.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
27.6B HKD 0.4 14.1 21 21
P/E Multiple
Earnings Growth PEG
SE
Rottneros AB
F:RBG
Average P/E: 28
Negative Multiple: -2.7
126%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
104.9
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.1
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 671.1 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.9
12%
1.2
SE
Holmen AB
STO:HOLM B
19
2%
9.5
JP
Oji Holdings Corp
TSE:3861
26.6
22%
1.2
UK
Mondi PLC
LSE:MNDI
24.2
29%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
13.5
-8%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
14.1
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Rottneros AB
F:RBG
Average EV/EBITDA: 37.1
Negative Multiple: -19.5
11%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9.1
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.5
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
26%
0.5
SE
Holmen AB
STO:HOLM B
15.6
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.4
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.7
7%
27.5
CL
E
Empresas CMPC SA
SGO:CMPC
28.1
43%
0.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Rottneros AB
F:RBG
Average EV/EBIT: 63.1
Negative Multiple: -2.9
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.3
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.5
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
4%
3.5
SE
Holmen AB
STO:HOLM B
25.6
11%
2.3
JP
Oji Holdings Corp
TSE:3861
31.8
N/A N/A
UK
Mondi PLC
LSE:MNDI
348.8
10%
34.9
CL
E
Empresas CMPC SA
SGO:CMPC
28.1
9%
3.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21
19%
1.1