Shimano Inc
F:SHM

Watchlist Manager
Shimano Inc Logo
Shimano Inc
F:SHM
Watchlist
Price: 90.8 EUR 1% Market Closed
Market Cap: €8.2B

Multiples-Based Value

The Multiples-Based Value for Shimano Inc (SHM) under the Base Case is hidden EUR. Compared with the current market price of 90.8 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHM Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHM Competitors Multiples
Shimano Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shimano Inc
F:SHM
1.4T EUR 3.1 42.6 12.3 18.8
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 22.2 10.7 13.8
US
Hasbro Inc
NASDAQ:HAS
12.5B USD 2.7 -38.9 11.8 13.3
UK
Games Workshop Group PLC
LSE:GAW
5.8B GBP 8.9 28 17.7 20.6
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.1 29 17.6 20.8
CA
BRP Inc
TSX:DOO
7.3B CAD 0.9 25.1 8.6 14.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
34.9B CNY 1.9 19.3 14.4 14.4
US
Brunswick Corp
NYSE:BC
4.7B USD 0.9 -34.5 10.4 20.1
US
Mattel Inc
NASDAQ:MAT
4.4B USD 0.8 11 6.8 8.7
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.6 31.4 15.8 20.9
JP
Yamaha Corp
TSE:7951
572.2B JPY 1.3 29.7 10.1 18.5
P/E Multiple
Earnings Growth PEG
JP
Shimano Inc
F:SHM
Average P/E: 26.5
42.6
34%
1.3
JP
Bandai Namco Holdings Inc
TSE:7832
22.2
7%
3.2
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -38.9 N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
28
5%
5.6
US
Acushnet Holdings Corp
NYSE:GOLF
29
12%
2.4
CA
BRP Inc
TSX:DOO
25.1
36%
0.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
19.3
25%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -34.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
10%
1.1
IT
Technogym SpA
MIL:TGYM
31.4
N/A N/A
JP
Yamaha Corp
TSE:7951
29.7
43%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Shimano Inc
F:SHM
Average EV/EBITDA: 12.4
12.3
15%
0.8
JP
Bandai Namco Holdings Inc
TSE:7832
10.7
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
11.8
9%
1.3
UK
Games Workshop Group PLC
LSE:GAW
17.7
4%
4.4
US
Acushnet Holdings Corp
NYSE:GOLF
17.6
8%
2.2
CA
BRP Inc
TSX:DOO
8.6
9%
1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
14.4
38%
0.4
US
Brunswick Corp
NYSE:BC
10.4
14%
0.7
US
Mattel Inc
NASDAQ:MAT
6.8
7%
1
IT
Technogym SpA
MIL:TGYM
15.8
4%
4
JP
Yamaha Corp
TSE:7951
10.1
4%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Shimano Inc
F:SHM
Average EV/EBIT: 16.8
18.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.3
8%
1.7
UK
Games Workshop Group PLC
LSE:GAW
20.6
4%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
20.8
7%
3
CA
BRP Inc
TSX:DOO
14.7
15%
1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
14.4
31%
0.5
US
Brunswick Corp
NYSE:BC
20.1
25%
0.8
US
Mattel Inc
NASDAQ:MAT
8.7
4%
2.2
IT
Technogym SpA
MIL:TGYM
20.9
3%
7
JP
Yamaha Corp
TSE:7951
18.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett