Relative Value

SPW price has not been updated for more than 3 months. This may indicate that the stock has been delisted.

The Relative Value of one SPW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 58.5 EUR, SPX Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
24
Median 3Y
3.2
Median 5Y
2.3
Industry
1.8
Forward
4.5
vs History
46
vs Industry
23
Median 3Y
61.8
Median 5Y
43.6
Industry
22.7
Forward
30.2
vs History
20
vs Industry
26
Median 3Y
29.9
Median 5Y
23.2
Industry
15.4
vs History
3
vs Industry
27
Median 3Y
11.7
Median 5Y
11.2
Industry
21.8
vs History
25
vs Industry
14
Median 3Y
4.6
Median 5Y
4
Industry
2.1
vs History
12
vs Industry
22
Median 3Y
3.6
Median 5Y
2.5
Industry
1.9
Forward
4.6
vs History
12
vs Industry
33
Median 3Y
9
Median 5Y
6.7
Industry
6.8
vs History
28
vs Industry
28
Median 3Y
22.4
Median 5Y
19.9
Industry
13.1
Forward
20.5
vs History
28
vs Industry
26
Median 3Y
30.6
Median 5Y
27
Industry
17.6
Forward
22.4
vs History
23
vs Industry
24
Median 3Y
31.3
Median 5Y
25.1
Industry
15.7
vs History
26
vs Industry
21
Median 3Y
35.2
Median 5Y
29
Industry
19.5
vs History
3
vs Industry
20
Median 3Y
2.7
Median 5Y
2
Industry
1.5

Multiples Across Competitors

SPW Competitors Multiples
SPX Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SPX Corp
F:SPW
10.4B EUR 4.8 46.4 23.2 31
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
868B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 3 56.6 25.7 38.1
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
390B SEK 3.2 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
33B CHF 3 33.4 19.3 24.1
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.1 19.8 24.6
P/E Multiple
Earnings Growth PEG
US
SPX Corp
F:SPW
Average P/E: 33 092.2
46.4
28%
1.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.5
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
31.4
3%
10.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.6
20%
2.8
US
Barnes Group Inc
NYSE:B
22.3
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
23.7
0%
N/A
SE
Sandvik AB
STO:SAND
26.4
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.4
10%
3.3
JP
Fanuc Corp
TSE:6954
38.1
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
34.1
7%
4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
SPX Corp
F:SPW
Average EV/EBITDA: 15 638.1
23.2
16%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.7
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
24.8
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
SPX Corp
F:SPW
Average EV/EBIT: 19 129.5
31
23%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
38.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.1
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5